Public Policy Holding Company, Inc. (FRA:PD7)
Germany · Delayed Price · Currency is EUR 2.160
0.00 (0.00%)
At close: Sep 26, 2025
FRA:PD7 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 166.33 | 149.56 | 134.99 | 108.81 | 99.34 | 77.48 | Upgrade | |
Revenue Growth (YoY) | 18.46% | 10.80% | 24.05% | 9.54% | 28.20% | 39.51% | Upgrade |
Cost of Revenue | 105.92 | 92.2 | 83.96 | 64.1 | 81.59 | 66.68 | Upgrade |
Gross Profit | 60.41 | 57.36 | 51.03 | 44.71 | 17.75 | 10.81 | Upgrade |
Selling, General & Admin | 26.2 | 21.24 | 15.96 | 13.54 | 11.83 | 9.94 | Upgrade |
Operating Expenses | 67.88 | 62.01 | 55.18 | 49.59 | 41.46 | 11.94 | Upgrade |
Operating Income | -7.47 | -4.64 | -4.16 | -4.88 | -23.71 | -1.13 | Upgrade |
Interest Expense | -2.8 | -1.9 | -0.96 | -0.02 | -0.05 | -0.05 | Upgrade |
Interest & Investment Income | 0.14 | 0.18 | 0.02 | 0.01 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -11.62 | -11.6 | -4.77 | -2.33 | - | - | Upgrade |
EBT Excluding Unusual Items | -21.75 | -17.97 | -9.87 | -7.21 | -23.76 | -1.17 | Upgrade |
Impairment of Goodwill | - | - | 4.84 | - | - | - | Upgrade |
Other Unusual Items | -2.32 | 0.55 | -1.71 | - | - | - | Upgrade |
Pretax Income | -22.8 | -17.41 | -6.74 | -7.21 | -23.76 | -1.17 | Upgrade |
Income Tax Expense | 6.93 | 6.54 | 7.5 | 7.8 | 0.49 | - | Upgrade |
Net Income | -29.72 | -23.96 | -14.24 | -15.01 | -24.26 | -1.17 | Upgrade |
Net Income to Common | -29.72 | -23.96 | -14.24 | -15.01 | -24.26 | -1.17 | Upgrade |
Shares Outstanding (Basic) | 122 | 112 | 109 | 108 | 100 | - | Upgrade |
Shares Outstanding (Diluted) | 122 | 112 | 109 | 108 | 100 | - | Upgrade |
Shares Change (YoY) | 41.35% | 2.96% | 0.43% | 7.77% | - | - | Upgrade |
EPS (Basic) | -0.24 | -0.21 | -0.13 | -0.14 | -0.24 | - | Upgrade |
EPS (Diluted) | -0.24 | -0.21 | -0.13 | -0.14 | -0.24 | - | Upgrade |
Free Cash Flow | 16.57 | 16.35 | 21.37 | 20.68 | 4.6 | 5.81 | Upgrade |
Free Cash Flow Per Share | 0.14 | 0.15 | 0.20 | 0.19 | 0.05 | - | Upgrade |
Dividend Per Share | 0.070 | 0.094 | 0.143 | 0.140 | 0.006 | - | Upgrade |
Dividend Growth | -51.39% | -34.27% | 2.14% | 2053.85% | - | - | Upgrade |
Gross Margin | 36.32% | 38.35% | 37.80% | 41.09% | 17.87% | 13.95% | Upgrade |
Operating Margin | -4.49% | -3.10% | -3.08% | -4.48% | -23.87% | -1.46% | Upgrade |
Profit Margin | -17.87% | -16.02% | -10.55% | -13.79% | -24.42% | -1.52% | Upgrade |
Free Cash Flow Margin | 9.96% | 10.93% | 15.83% | 19.00% | 4.63% | 7.50% | Upgrade |
EBITDA | -1.75 | 0.16 | -0.16 | -2.65 | -21.7 | 0.87 | Upgrade |
EBITDA Margin | -1.05% | 0.11% | -0.12% | -2.43% | -21.84% | 1.12% | Upgrade |
D&A For EBITDA | 5.72 | 4.81 | 4 | 2.23 | 2.01 | 1.99 | Upgrade |
EBIT | -7.47 | -4.64 | -4.16 | -4.88 | -23.71 | -1.13 | Upgrade |
EBIT Margin | -4.49% | -3.10% | -3.08% | -4.48% | -23.87% | -1.46% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.