FRA:PD7 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	253	199	151	179	183	-	Upgrade
Market Cap Growth	31.37%	31.37%	-15.58%	-1.98%	-	-	Upgrade
Enterprise Value	289	250	184	179	190	-	Upgrade
Last Close Price	1.96	1.63	1.13	1.32	-	-	Upgrade
PS Ratio	1.75	1.38	1.24	1.76	2.10	-	Upgrade
PB Ratio	3.22	2.54	2.04	2.52	3.32	-	Upgrade
P/TBV Ratio	-	-	22.96	20.18	41.84	-	Upgrade
P/FCF Ratio	16.00	12.60	7.83	9.27	45.23	-	Upgrade
P/OCF Ratio	15.95	12.56	7.75	9.27	44.87	-	Upgrade
EV/Sales Ratio	2.08	1.73	1.50	1.76	2.18	-	Upgrade
EV/EBITDA Ratio	57.65	1584.90	-	-	-	-	Upgrade
EV/FCF Ratio	18.31	15.81	9.49	9.24	46.98	-	Upgrade
Debt / Equity Ratio	0.66	0.66	0.44	0.25	0.30	0.34	Upgrade
Debt / EBITDA Ratio	9.94	9.94	7.53	15.36	-	4.74	Upgrade
Debt / FCF Ratio	3.28	3.28	1.68	0.92	4.10	3.42	Upgrade
Asset Turnover	0.93	0.93	1.00	0.97	1.03	1.07	Upgrade
Quick Ratio	0.95	0.95	1.00	1.17	1.26	0.85	Upgrade
Current Ratio	1.21	1.21	1.22	1.25	1.29	0.89	Upgrade
Return on Equity (ROE)	-29.34%	-29.34%	-18.02%	-21.64%	-39.95%	-2.72%	Upgrade
Return on Assets (ROA)	-1.80%	-1.80%	-1.93%	-2.72%	-15.38%	-0.97%	Upgrade
Return on Capital (ROIC)	-2.30%	-2.30%	-2.44%	-3.45%	-18.50%	-1.12%	Upgrade
Earnings Yield	-9.16%	-11.63%	-8.51%	-7.83%	-11.65%	-	Upgrade
FCF Yield	6.25%	7.94%	12.77%	10.79%	2.21%	-	Upgrade
Dividend Yield	4.24%	5.59%	11.40%	9.95%	-	-	Upgrade
Buyback Yield / Dilution	-2.96%	-2.96%	-0.43%	-7.77%	-	-	Upgrade
Total Shareholder Return	1.28%	2.62%	10.97%	2.18%	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.