Altria Group, Inc. (FRA:PHM7)
51.04
+1.19 (2.39%)
At close: Jan 30, 2026
Altria Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,139 | 20,444 | 20,502 | 20,688 | 21,111 | |
Revenue Growth (YoY) | -1.49% | -0.28% | -0.90% | -2.00% | 1.30% |
Cost of Revenue | 5,577 | 6,106 | 6,247 | 6,505 | 7,172 |
Gross Profit | 14,562 | 14,338 | 14,255 | 14,183 | 13,939 |
Selling, General & Admin | 2,205 | 2,237 | 2,058 | 2,015 | 2,020 |
Amortization of Goodwill & Intangibles | 132 | - | - | - | - |
Operating Expenses | 2,337 | 2,237 | 2,058 | 2,015 | 2,020 |
Operating Income | 12,225 | 12,101 | 12,197 | 12,168 | 11,919 |
Interest Expense | -1,072 | -1,123 | -1,138 | -1,125 | -1,186 |
Interest & Investment Income | - | 87 | 160 | 70 | 26 |
Earnings From Equity Investments | 510 | 652 | 243 | -3,656 | -5,979 |
Currency Exchange Gain (Loss) | - | - | - | - | 7 |
EBT Excluding Unusual Items | 11,663 | 11,717 | 11,462 | 7,457 | 4,787 |
Merger & Restructuring Charges | - | -68 | - | - | -37 |
Impairment of Goodwill | -1,158 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | 2,700 | - | - | - |
Asset Writedown | -1,026 | -354 | - | - | - |
Legal Settlements | -58 | -226 | -563 | -131 | -182 |
Other Unusual Items | -32 | -111 | 29 | 63 | -744 |
Pretax Income | 9,389 | 13,658 | 10,928 | 7,389 | 3,824 |
Income Tax Expense | 2,442 | 2,394 | 2,798 | 1,625 | 1,349 |
Earnings From Continuing Operations | 6,947 | 11,264 | 8,130 | 5,764 | 2,475 |
Net Income | 6,947 | 11,264 | 8,130 | 5,764 | 2,475 |
Preferred Dividends & Other Adjustments | - | 28 | 17 | 13 | 11 |
Net Income to Common | 6,947 | 11,236 | 8,113 | 5,751 | 2,464 |
Net Income Growth | -38.33% | 38.55% | 41.05% | 132.89% | -44.59% |
Shares Outstanding (Basic) | 1,683 | 1,718 | 1,777 | 1,804 | 1,845 |
Shares Outstanding (Diluted) | 1,683 | 1,718 | 1,777 | 1,804 | 1,845 |
Shares Change (YoY) | -2.04% | -3.32% | -1.50% | -2.22% | -0.75% |
EPS (Basic) | 4.13 | 6.54 | 4.57 | 3.19 | 1.34 |
EPS (Diluted) | 4.12 | 6.54 | 4.57 | 3.19 | 1.34 |
EPS Growth | -37.00% | 43.25% | 43.21% | 138.71% | -44.35% |
Free Cash Flow | - | 8,611 | 9,091 | 8,051 | 8,236 |
Free Cash Flow Per Share | - | 5.01 | 5.12 | 4.46 | 4.46 |
Dividend Per Share | 4.160 | 4.000 | 3.840 | 3.680 | 3.520 |
Dividend Growth | 4.00% | 4.17% | 4.35% | 4.54% | 3.53% |
Gross Margin | 72.31% | 70.13% | 69.53% | 68.56% | 66.03% |
Operating Margin | 60.70% | 59.19% | 59.49% | 58.82% | 56.46% |
Profit Margin | 34.49% | 54.96% | 39.57% | 27.80% | 11.67% |
Free Cash Flow Margin | - | 42.12% | 44.34% | 38.92% | 39.01% |
EBITDA | 12,508 | 12,387 | 12,469 | 12,394 | 12,163 |
EBITDA Margin | 62.11% | 60.59% | 60.82% | 59.91% | 57.62% |
D&A For EBITDA | 282.67 | 286 | 272 | 226 | 244 |
EBIT | 12,225 | 12,101 | 12,197 | 12,168 | 11,919 |
EBIT Margin | 60.70% | 59.19% | 59.49% | 58.82% | 56.46% |
Effective Tax Rate | 26.01% | 17.53% | 25.60% | 21.99% | 35.28% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.