Piper Sandler Companies (FRA:PJR)

Piper Sandler Companies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest and Dividend Income	18.2	25.02	56.76	20.34	101	36.43
Total Interest Expense	5.18	5.68	10.15	9.48	10.73	14.45
Net Interest Income	13.02	19.34	46.62	10.86	90.27	21.98
Brokerage Commission	438.45	401.44	377.54	405.27	387.58	357.75
Underwriting & Investment Banking Fee	1,266	1,105	923.81	1,010	1,553	858.48
Revenue	1,717	1,526	1,348	1,426	2,031	1,238
Revenue Growth (YoY)	13.46%	13.20%	-5.45%	-29.81%	64.03%	48.37%
Salaries & Employee Benefits	1,072	955.45	845.98	983.52	1,305	877.46
Cost of Services Provided	295.97	268.81	253.18	262.91	227.25	207.22
Other Operating Expenses	26.07	24.69	28.14	13.62	22.33	29.5
Total Operating Expenses	1,404	1,259	1,147	1,275	1,585	1,159
Operating Income	313.67	266.68	201.24	150.21	446.24	79.3
EBT Excluding Unusual Items	313.67	266.68	201.24	150.21	446.24	79.3
Merger & Restructuring Charges	-6.88	-2.59	-7.75	-11.44	-4.72	-10.76
Legal Settlements	-0.5	2.2	-20.2	-	-	-
Other Unusual Items	-38.38	-47.88	-50.71	-4.4	-	-
Pretax Income	267.91	218.41	122.59	134.37	441.51	68.55
Income Tax Expense	64.41	60.97	23.61	33.19	111.14	19.19
Earnings From Continuing Ops.	203.5	157.44	98.97	101.18	330.37	49.36
Net Income to Company	203.5	157.44	98.97	101.18	330.37	49.36
Minority Interest in Earnings	32.92	23.67	-13.48	9.49	-51.85	-8.85
Net Income	236.42	181.11	85.49	110.67	278.51	40.5
Net Income to Common	236.42	181.11	85.49	110.67	278.51	40.5
Net Income Growth	44.09%	111.85%	-22.75%	-60.26%	587.62%	-63.74%
Shares Outstanding (Basic)	16	16	15	14	14	14
Shares Outstanding (Diluted)	18	18	17	17	17	15
Shares Change (YoY)	1.31%	2.73%	1.53%	0.06%	13.78%	6.92%
EPS (Basic)	14.36	11.44	5.72	7.92	19.52	2.94
EPS (Diluted)	13.30	10.24	4.96	6.52	16.43	2.72
EPS Growth	42.49%	106.45%	-23.93%	-60.32%	504.04%	-64.93%
Free Cash Flow	-19.05	297.76	265.58	-255.51	686.51	762.18
Free Cash Flow Per Share	-1.07	16.83	15.42	-15.06	40.49	51.15
Dividend Per Share	2.650	2.500	2.400	2.400	1.950	1.250
Dividend Growth	8.16%	4.17%	-	23.08%	56.00%	-16.67%
Operating Margin	18.26%	17.48%	14.93%	10.54%	21.97%	6.40%
Profit Margin	13.77%	11.87%	6.34%	7.76%	13.71%	3.27%
Free Cash Flow Margin	-1.11%	19.51%	19.70%	-17.92%	33.80%	61.56%
Effective Tax Rate	24.04%	27.92%	19.26%	24.70%	25.17%	28.00%
Revenue as Reported	1,723	1,532	1,358	1,435	2,042	1,253

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.