Ponsse Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	749.87	750.43	821.8	755.12	608.27
Revenue Growth (YoY)	-0.07%	-8.69%	8.83%	24.14%	-4.45%
Cost of Revenue	474.61	480.34	538.04	491.41	398.35
Gross Profit	275.26	270.09	283.76	263.72	209.92
Selling, General & Admin	120.36	117.4	123.68	115.12	92.67
Other Operating Expenses	78.07	80.46	82.7	74.8	47.48
Operating Expenses	233.63	233.9	237.71	217.59	160.28
Operating Income	41.63	36.19	46.04	46.13	49.64
Interest Expense	-0.4	-4.8	-5.6	2.18	-0.54
Interest & Investment Income	-	1.71	0.85	0.2	0.09
Earnings From Equity Investments	-0.28	0.14	0.26	0.15	0.02
Currency Exchange Gain (Loss)	-0.4	-11.67	0.19	-6.69	-0.83
Other Non Operating Income (Expenses)	-0.56	-0.66	0.1	0.81	-0.63
EBT Excluding Unusual Items	39.99	20.91	41.84	42.77	47.75
Gain (Loss) on Sale of Assets	-	0.56	1.11	0.45	0.36
Pretax Income	39.99	21.47	42.95	43.22	48.11
Income Tax Expense	9.5	8.96	12.92	9.04	12.94
Earnings From Continuing Operations	30.49	12.51	30.03	34.18	35.17
Earnings From Discontinued Operations	-	-	-11.15	2.93	19.9
Net Income	30.49	12.51	18.88	37.11	55.07
Net Income to Common	30.49	12.51	18.88	37.11	55.07
Net Income Growth	143.80%	-33.75%	-49.14%	-32.61%	70.59%
Shares Outstanding (Basic)	28	28	28	28	28
Shares Outstanding (Diluted)	28	28	28	28	28
Shares Change (YoY)	-0.04%	-	-0.02%	-0.04%	-
EPS (Basic)	1.09	0.45	0.67	1.33	1.97
EPS (Diluted)	1.09	0.45	0.67	1.33	1.97
EPS Growth	143.91%	-33.75%	-49.13%	-32.59%	71.03%
Free Cash Flow	0.6	63.41	-5.5	-59.86	77.57
Free Cash Flow Per Share	0.02	2.27	-0.20	-2.14	2.77
Dividend Per Share	0.550	0.500	0.550	0.600	0.600
Dividend Growth	10.00%	-9.09%	-8.33%	-	-
Gross Margin	36.71%	35.99%	34.53%	34.92%	34.51%
Operating Margin	5.55%	4.82%	5.60%	6.11%	8.16%
Profit Margin	4.07%	1.67%	2.30%	4.92%	9.05%
Free Cash Flow Margin	0.08%	8.45%	-0.67%	-7.93%	12.75%
EBITDA	76.83	56.04	65.12	63.26	62.3
EBITDA Margin	10.25%	7.47%	7.92%	8.38%	10.24%
D&A For EBITDA	35.2	19.85	19.07	17.13	12.66
EBIT	41.63	36.19	46.04	46.13	49.64
EBIT Margin	5.55%	4.82%	5.60%	6.11%	8.16%
Effective Tax Rate	23.76%	41.75%	30.09%	20.91%	26.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.