CoreCivic, Inc. (FRA:PSRA)

CoreCivic Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 30, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,631	2,316	1,493	1,244	1,054	641
Market Cap Growth	-33.30%	55.05%	20.07%	17.95%	64.61%	-65.27%
Enterprise Value	2,484	3,200	2,398	2,314	2,114	2,165
Last Close Price	15.62	20.24	13.09	10.80	8.91	5.53
PE Ratio	17.52	34.81	24.42	10.87	-	14.47
PS Ratio	0.92	1.22	0.87	0.72	0.64	0.41
PB Ratio	1.30	1.61	1.12	0.93	0.87	0.55
P/TBV Ratio	1.31	1.62	1.13	0.94	0.88	0.57
P/FCF Ratio	16.95	12.11	10.21	18.41	6.58	2.88
P/OCF Ratio	8.17	8.91	7.12	8.65	4.56	2.20
EV/Sales Ratio	1.41	1.69	1.40	1.34	1.29	1.39
EV/EBITDA Ratio	8.56	10.48	8.89	8.14	6.13	6.79
EV/EBIT Ratio	14.27	17.60	15.52	14.06	9.34	11.16
EV/FCF Ratio	25.81	16.73	16.40	34.26	13.18	9.74
Debt / Equity Ratio	0.73	0.68	0.82	0.97	1.23	1.39
Debt / EBITDA Ratio	3.12	3.00	3.63	4.10	3.95	4.62
Debt / FCF Ratio	9.47	5.12	7.47	19.21	9.25	7.23
Asset Turnover	0.69	0.65	0.60	0.55	0.52	0.51
Quick Ratio	1.22	1.39	1.46	1.02	1.71	1.22
Current Ratio	1.41	1.57	1.60	1.14	1.84	2.29
Return on Equity (ROE)	7.41%	4.64%	4.64%	8.72%	-3.73%	3.97%
Return on Assets (ROA)	4.24%	3.90%	3.36%	3.26%	4.46%	3.95%
Return on Invested Capital (ROIC)	6.27%	5.68%	4.60%	4.79%	-5.15%	6.66%
Return on Capital Employed (ROCE)	7.40%	7.10%	6.10%	6.30%	8.20%	7.00%
Earnings Yield	5.71%	2.87%	4.09%	9.20%	-4.33%	6.91%
FCF Yield	5.90%	8.26%	9.79%	5.43%	15.20%	34.68%
Dividend Yield	-	-	-	-	-	6.51%
Payout Ratio	0.04%	0.20%	0.19%	0.72%	-	195.69%
Buyback Yield / Dilution	2.72%	2.45%	3.74%	0.91%	-0.53%	-0.33%
Total Shareholder Return	2.72%	2.45%	3.74%	0.91%	-0.53%	6.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.