PT Ciputra Development Tbk (FRA:PUWA)

FRA:PUWA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	832	1,090	1,273	1,050	1,110	1,072
Market Cap Growth	-33.43%	-14.37%	21.24%	-5.39%	3.55%	-13.67%
Enterprise Value	910	1,116	1,336	1,237	1,440	1,507
Last Close Price	0.04	0.05	0.06	0.05	0.05	0.04
PE Ratio	6.59	8.54	11.75	9.36	10.36	13.82
PS Ratio	1.31	1.62	2.35	1.91	1.85	2.26
PB Ratio	0.63	0.74	0.96	0.83	0.93	1.05
P/TBV Ratio	0.71	0.83	1.08	0.94	1.06	1.19
P/FCF Ratio	18.18	7.08	6.53	4.84	5.12	16.68
P/OCF Ratio	13.91	6.08	5.61	4.64	4.96	15.04
EV/Sales Ratio	1.43	1.66	2.46	2.25	2.40	3.18
EV/EBITDA Ratio	4.09	4.87	6.92	6.04	6.42	8.76
EV/EBIT Ratio	4.51	5.40	7.76	6.72	7.01	9.76
EV/FCF Ratio	19.89	7.25	6.85	5.70	6.64	23.45
Debt / Equity Ratio	0.30	0.32	0.36	0.42	0.49	0.57
Debt / EBITDA Ratio	1.81	2.08	2.46	2.62	2.63	3.42
Debt / FCF Ratio	8.67	3.10	2.44	2.48	2.72	9.16
Asset Turnover	0.27	0.25	0.22	0.22	0.24	0.21
Inventory Turnover	0.53	0.48	0.40	0.40	0.41	0.35
Quick Ratio	0.79	0.93	1.18	1.04	0.88	0.66
Current Ratio	1.80	1.99	2.42	2.20	2.00	1.78
Return on Equity (ROE)	10.83%	9.86%	8.75%	9.91%	11.33%	7.78%
Return on Assets (ROA)	5.24%	4.73%	4.26%	4.62%	5.21%	4.36%
Return on Capital (ROIC)	7.46%	6.81%	6.04%	6.49%	7.37%	6.05%
Return on Capital Employed (ROCE)	12.10%	10.20%	8.80%	9.80%	11.20%	9.50%
Earnings Yield	15.17%	11.71%	8.51%	10.69%	9.65%	7.23%
FCF Yield	5.50%	14.12%	15.32%	20.68%	19.54%	6.00%
Dividend Yield	3.57%	2.94%	2.17%	1.83%	1.83%	1.15%
Payout Ratio	18.00%	18.31%	15.06%	13.93%	9.08%	11.23%
Total Shareholder Return	3.57%	2.94%	2.17%	1.83%	1.83%	1.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.