PT Ciputra Development Tbk (FRA:PUWA)

FRA:PUWA Statistics

Total Valuation

FRA:PUWA has a market cap or net worth of EUR 825.84 million. The enterprise value is 905.33 million.

Market Cap	825.84M
Enterprise Value	905.33M

Important Dates

The next estimated earnings date is Friday, March 27, 2026.

Earnings Date	Mar 27, 2026
Ex-Dividend Date	Jun 26, 2025

Share Statistics

Current Share Class	18.54B
Shares Outstanding	n/a
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	0.09%
Owned by Institutions (%)	18.29%
Float	8.64B

Valuation Ratios

The trailing PE ratio is 6.54 and the forward PE ratio is 6.42.

PE Ratio	6.54
Forward PE	6.42
PS Ratio	1.30
PB Ratio	0.63
P/TBV Ratio	0.70
P/FCF Ratio	18.05
P/OCF Ratio	13.81
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.01, with an EV/FCF ratio of 19.79.

EV / Earnings	7.17
EV / Sales	1.40
EV / EBITDA	4.01
EV / EBIT	4.42
EV / FCF	19.79

Financial Position

The company has a current ratio of 1.80, with a Debt / Equity ratio of 0.30.

Current Ratio	1.80
Quick Ratio	0.79
Debt / Equity	0.30
Debt / EBITDA	1.81
Debt / FCF	8.67
Interest Coverage	2.88

Financial Efficiency

Return on equity (ROE) is 10.83% and return on invested capital (ROIC) is 7.46%.

Return on Equity (ROE)	10.83%
Return on Assets (ROA)	5.24%
Return on Invested Capital (ROIC)	7.46%
Return on Capital Employed (ROCE)	12.10%
Revenue Per Employee	166,061
Profits Per Employee	32,928
Employee Count	3,722
Asset Turnover	0.27
Inventory Turnover	0.53

Taxes

In the past 12 months, FRA:PUWA has paid 20.33 million in taxes.

Income Tax	20.33M
Effective Tax Rate	12.96%

Stock Price Statistics

The stock price has decreased by -39.32% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-39.32%
50-Day Moving Average	0.04
200-Day Moving Average	0.04
Relative Strength Index (RSI)	45.43
Average Volume (20 Days)	166

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:PUWA had revenue of EUR 636.35 million and earned 126.18 million in profits. Earnings per share was 0.01.

Revenue	636.35M
Gross Profit	297.34M
Operating Income	198.38M
Pretax Income	156.83M
Net Income	126.18M
EBITDA	218.91M
EBIT	198.38M
Earnings Per Share (EPS)	0.01

Balance Sheet

The company has 461.26 million in cash and 396.63 million in debt, giving a net cash position of 64.63 million.

Cash & Cash Equivalents	461.26M
Total Debt	396.63M
Net Cash	64.63M
Net Cash Per Share	n/a
Equity (Book Value)	1.32B
Book Value Per Share	0.06
Working Capital	573.13M

Cash Flow

In the last 12 months, operating cash flow was 59.79 million and capital expenditures -14.03 million, giving a free cash flow of 45.75 million.

Operating Cash Flow	59.79M
Capital Expenditures	-14.03M
Free Cash Flow	45.75M
FCF Per Share	n/a

Margins

Gross margin is 46.73%, with operating and profit margins of 31.18% and 19.83%.

Gross Margin	46.73%
Operating Margin	31.18%
Pretax Margin	24.65%
Profit Margin	19.83%
EBITDA Margin	34.40%
EBIT Margin	31.18%
FCF Margin	7.19%

Dividends & Yields

This stock pays an annual dividend of 0.00, which amounts to a dividend yield of 3.57%.

Dividend Per Share	0.00
Dividend Yield	3.57%
Dividend Growth (YoY)	5.83%
Years of Dividend Growth	1
Payout Ratio	18.00%
Buyback Yield	n/a
Shareholder Yield	3.57%
Earnings Yield	15.28%
FCF Yield	5.54%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 13, 2016. It was a forward split with a ratio of 1.00617283.

Last Split Date	Jul 13, 2016
Split Type	Forward
Split Ratio	1.00617283

Scores

FRA:PUWA has an Altman Z-Score of 1.83 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.83
Piotroski F-Score	5