Powerlong Real Estate Holdings Limited (FRA:PW5)
Germany · Delayed Price · Currency is EUR 0.0270
+0.0020 (8.00%)
At close: Nov 28, 2025
FRA:PW5 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 23,357 | 25,757 | 22,904 | 31,378 | 39,902 | 35,495 | Upgrade | |
Revenue Growth (YoY) | -11.04% | 12.46% | -27.01% | -21.36% | 12.42% | 36.30% | Upgrade |
Cost of Revenue | 21,002 | 23,410 | 20,450 | 21,500 | 27,383 | 22,680 | Upgrade |
Gross Profit | 2,355 | 2,347 | 2,453 | 9,878 | 12,519 | 12,816 | Upgrade |
Selling, General & Admin | 1,751 | 1,838 | 2,113 | 2,684 | 3,304 | 2,642 | Upgrade |
Other Operating Expenses | 398.69 | 263.03 | 165.96 | 165.28 | 172.62 | 146.89 | Upgrade |
Operating Expenses | 2,149 | 2,101 | 2,279 | 2,849 | 3,477 | 2,789 | Upgrade |
Operating Income | 206.14 | 246.33 | 174.76 | 7,029 | 9,042 | 10,027 | Upgrade |
Interest Expense | -2,050 | -1,664 | -1,074 | -733.94 | -1,373 | -1,306 | Upgrade |
Interest & Investment Income | 63.19 | 79.43 | 114.12 | 369.47 | 512.96 | 496.59 | Upgrade |
Earnings From Equity Investments | 521.62 | -13.4 | 1,237 | 616.09 | 507.9 | 666.99 | Upgrade |
Currency Exchange Gain (Loss) | -155.95 | -491.07 | -345.14 | -2,438 | 635.26 | 1,249 | Upgrade |
EBT Excluding Unusual Items | -1,415 | -1,843 | 106.32 | 4,843 | 9,325 | 11,133 | Upgrade |
Gain (Loss) on Sale of Investments | -75.06 | -75.06 | -102.17 | -148.87 | 715 | 52.74 | Upgrade |
Gain (Loss) on Sale of Assets | 584.77 | 584.77 | -255.09 | -434.78 | -3.52 | 2.06 | Upgrade |
Asset Writedown | -4,319 | -3,327 | -1,709 | -87.76 | 2,111 | 2,096 | Upgrade |
Other Unusual Items | - | - | - | - | - | -0.29 | Upgrade |
Pretax Income | -5,224 | -4,660 | -1,960 | 4,171 | 12,148 | 13,283 | Upgrade |
Income Tax Expense | 964.18 | 838.52 | 616.92 | 2,558 | 4,812 | 4,468 | Upgrade |
Earnings From Continuing Operations | -6,188 | -5,498 | -2,577 | 1,614 | 7,336 | 8,815 | Upgrade |
Minority Interest in Earnings | 393.46 | -266.58 | -16.65 | -1,168 | -1,306 | -2,671 | Upgrade |
Net Income | -5,795 | -5,765 | -2,594 | 445.75 | 6,030 | 6,144 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 59.16 | 38 | 38 | 50.98 | Upgrade |
Net Income to Common | -5,795 | -5,765 | -2,653 | 407.75 | 5,992 | 6,093 | Upgrade |
Net Income Growth | - | - | - | -92.61% | -1.86% | 49.47% | Upgrade |
Shares Outstanding (Basic) | 4,140 | 4,140 | 4,140 | 4,140 | 4,141 | 4,143 | Upgrade |
Shares Outstanding (Diluted) | 4,140 | 4,140 | 4,140 | 4,140 | 4,141 | 4,143 | Upgrade |
Shares Change (YoY) | - | - | - | -0.02% | -0.04% | 2.14% | Upgrade |
EPS (Basic) | -1.40 | -1.39 | -0.64 | 0.10 | 1.45 | 1.47 | Upgrade |
EPS (Diluted) | -1.40 | -1.39 | -0.64 | 0.10 | 1.45 | 1.47 | Upgrade |
EPS Growth | - | - | - | -93.19% | -1.62% | 47.43% | Upgrade |
Free Cash Flow | 1,991 | 1,537 | 5,060 | 4,070 | 1,483 | -12,397 | Upgrade |
Free Cash Flow Per Share | 0.48 | 0.37 | 1.22 | 0.98 | 0.36 | -2.99 | Upgrade |
Dividend Per Share | - | - | - | - | 0.228 | 0.379 | Upgrade |
Dividend Growth | - | - | - | - | -39.80% | 17.74% | Upgrade |
Gross Margin | 10.08% | 9.11% | 10.71% | 31.48% | 31.37% | 36.11% | Upgrade |
Operating Margin | 0.88% | 0.96% | 0.76% | 22.40% | 22.66% | 28.25% | Upgrade |
Profit Margin | -24.81% | -22.38% | -11.58% | 1.30% | 15.02% | 17.17% | Upgrade |
Free Cash Flow Margin | 8.52% | 5.97% | 22.09% | 12.97% | 3.72% | -34.93% | Upgrade |
EBITDA | 501.28 | 545.06 | 455.77 | 7,272 | 9,268 | 10,252 | Upgrade |
EBITDA Margin | 2.15% | 2.12% | 1.99% | 23.18% | 23.23% | 28.88% | Upgrade |
D&A For EBITDA | 295.14 | 298.73 | 281.01 | 243.47 | 225.7 | 224.54 | Upgrade |
EBIT | 206.14 | 246.33 | 174.76 | 7,029 | 9,042 | 10,027 | Upgrade |
EBIT Margin | 0.88% | 0.96% | 0.76% | 22.40% | 22.66% | 28.25% | Upgrade |
Effective Tax Rate | - | - | - | 61.32% | 39.61% | 33.64% | Upgrade |
Advertising Expenses | - | 578.63 | 580.62 | 718.67 | 860.61 | 700.08 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.