FRA:PW5 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 21, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	123	229	350	780	1,905	2,337
Market Cap Growth	-52.51%	-34.55%	-55.13%	-59.05%	-18.48%	-5.21%
Enterprise Value	8,153	9,838	9,756	11,321	11,038	7,517
Last Close Price	0.03	0.04	0.07	0.18	0.45	0.51
PE Ratio	-	-	-	14.10	2.30	3.06
PS Ratio	0.04	0.07	0.12	0.18	0.35	0.53
PB Ratio	0.02	0.04	0.05	0.09	0.22	0.36
P/TBV Ratio	0.03	0.05	0.07	0.14	0.33	0.51
P/FCF Ratio	0.52	1.13	0.54	1.41	9.28	-
P/OCF Ratio	0.48	1.01	0.49	1.30	7.08	-
EV/Sales Ratio	2.96	2.89	3.34	2.66	2.00	1.69
EV/EBITDA Ratio	63.21	136.40	167.78	11.48	8.61	5.86
EV/EBIT Ratio	94.86	301.81	437.57	11.87	8.82	5.99
EV/FCF Ratio	34.45	48.36	15.11	20.51	53.77	-
Debt / Equity Ratio	1.22	1.19	1.12	1.05	1.21	1.30
Debt / EBITDA Ratio	100.17	96.87	117.96	8.97	8.09	6.54
Debt / FCF Ratio	28.70	38.36	12.19	16.19	50.91	-
Asset Turnover	0.12	0.13	0.10	0.13	0.18	0.20
Inventory Turnover	0.35	0.34	0.25	0.25	0.36	0.41
Quick Ratio	0.22	0.22	0.20	0.23	0.24	0.35
Current Ratio	0.89	0.95	0.97	1.14	1.23	1.36
Return on Equity (ROE)	-12.43%	-10.50%	-4.37%	2.58%	12.85%	19.44%
Return on Assets (ROA)	0.07%	0.08%	0.05%	1.84%	2.57%	3.50%
Return on Invested Capital (ROIC)	0.21%	0.23%	0.15%	2.29%	5.15%	7.94%
Return on Capital Employed (ROCE)	0.20%	0.30%	0.20%	6.00%	7.30%	9.50%
Earnings Yield	-561.26%	-332.98%	-94.55%	7.75%	43.82%	32.92%
FCF Yield	192.85%	88.79%	184.44%	70.78%	10.78%	-66.43%
Dividend Yield	-	-	-	-	7.05%	9.30%
Payout Ratio	-	-	-	154.39%	32.72%	26.35%
Buyback Yield / Dilution	-	-	-	0.02%	0.04%	-2.14%
Total Shareholder Return	-	-	-	0.02%	7.08%	7.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.