Blue River Holdings Limited (FRA:PYW)
Germany · Delayed Price · Currency is EUR 0.0135
-0.0005 (-3.57%)
Last updated: Jan 30, 2026, 8:14 AM CET
Blue River Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 48.16 | 38.09 | 53.27 | 71.49 | 105.21 | 229.14 |
Other Revenue | 0.39 | 0.92 | 8.7 | 5.6 | 28.61 | 48.15 |
| 48.55 | 39.01 | 61.97 | 77.09 | 133.82 | 277.29 | |
Revenue Growth (YoY) | 6.66% | -37.05% | -19.62% | -42.39% | -51.74% | -23.81% |
Cost of Revenue | 38.13 | 32.6 | 38.23 | 58.4 | 74.72 | 926.88 |
Gross Profit | 10.42 | 6.42 | 23.74 | 18.7 | 59.09 | -649.59 |
Selling, General & Admin | 48.2 | 53.58 | 123 | 130.78 | 183.47 | 151.03 |
Other Operating Expenses | - | - | - | - | - | 18.38 |
Operating Expenses | 48.2 | 53.58 | 123 | 130.78 | 185.54 | 218.03 |
Operating Income | -37.79 | -47.17 | -99.26 | -112.08 | -126.45 | -867.63 |
Interest Expense | -1.53 | -1.57 | -6.63 | -16.66 | -8.66 | -17.61 |
Interest & Investment Income | 0.17 | 0.2 | 0.15 | 3.86 | 0.17 | 4.6 |
Earnings From Equity Investments | -52.86 | -92.97 | -235.25 | 36.64 | -17.77 | 57.6 |
Currency Exchange Gain (Loss) | 0.05 | 0.02 | -1.37 | -9.27 | 6.96 | 48.33 |
Other Non Operating Income (Expenses) | 10.45 | 5.63 | - | - | 0.06 | 2.08 |
EBT Excluding Unusual Items | -81.51 | -135.86 | -342.36 | -97.5 | -145.69 | -772.63 |
Gain (Loss) on Sale of Investments | 28.08 | -0.98 | - | - | -1,165 | 959.45 |
Gain (Loss) on Sale of Assets | -31.45 | -31.42 | 58.06 | 9.3 | 154.5 | 131.39 |
Asset Writedown | -10.19 | -12.79 | -18.68 | -56.88 | - | -417.45 |
Other Unusual Items | 20.36 | 3.65 | 39.31 | 3.38 | -88.84 | -73.45 |
Pretax Income | -74.72 | -177.39 | -263.66 | -141.7 | -1,245 | -172.7 |
Income Tax Expense | -0.01 | -0.01 | -0.35 | 0.43 | -102.45 | -222.16 |
Earnings From Continuing Operations | -74.71 | -177.39 | -263.31 | -142.14 | -1,143 | 49.46 |
Earnings From Discontinued Operations | - | - | - | -460.91 | -481.7 | - |
Net Income to Company | -74.71 | -177.39 | -263.31 | -603.05 | -1,625 | 49.46 |
Minority Interest in Earnings | 0.01 | 0.01 | -1.95 | -2.37 | -4 | 101.83 |
Net Income | -74.7 | -177.38 | -265.26 | -605.41 | -1,629 | 151.29 |
Net Income to Common | -74.7 | -177.38 | -265.26 | -605.41 | -1,629 | 151.29 |
Shares Outstanding (Basic) | 1,041 | 1,041 | 1,041 | 1,092 | 1,104 | 1,104 |
Shares Outstanding (Diluted) | 1,041 | 1,041 | 1,041 | 1,092 | 1,104 | 1,104 |
Shares Change (YoY) | - | - | -4.67% | -1.08% | - | - |
EPS (Basic) | -0.07 | -0.17 | -0.25 | -0.55 | -1.48 | 0.14 |
EPS (Diluted) | -0.07 | -0.17 | -0.25 | -0.55 | -1.48 | 0.14 |
Free Cash Flow | -17.08 | -37.53 | -76.7 | -1,003 | 628.86 | -603.26 |
Free Cash Flow Per Share | -0.02 | -0.04 | -0.07 | -0.92 | 0.57 | -0.55 |
Gross Margin | 21.46% | 16.44% | 38.31% | 24.25% | 44.16% | -234.27% |
Operating Margin | -77.83% | -120.91% | -160.17% | -145.38% | -94.49% | -312.90% |
Profit Margin | -153.86% | -454.66% | -428.05% | -785.29% | -1217.01% | 54.56% |
Free Cash Flow Margin | -35.17% | -96.20% | -123.77% | -1301.61% | 469.95% | -217.56% |
EBITDA | -34.57 | -43.7 | -92.92 | -51.99 | -33.33 | -838.25 |
EBITDA Margin | -71.20% | -112.01% | -149.94% | -67.44% | -24.91% | - |
D&A For EBITDA | 3.22 | 3.47 | 6.34 | 60.09 | 93.12 | 29.38 |
EBIT | -37.79 | -47.17 | -99.26 | -112.08 | -126.45 | -867.63 |
EBIT Margin | -77.83% | -120.91% | -160.17% | -145.38% | -94.49% | - |
Revenue as Reported | 48.55 | 39.01 | 61.97 | 77.09 | 133.82 | 277.29 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.