Kodiak Gas Services Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '25 Oct 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,731	3,444	1,406	-	-	-
Market Cap Growth	35.98%	144.91%	-	-	-	-
Enterprise Value	4,961	6,147	3,011	-	-	-
Last Close Price	31.40	36.83	16.30	-	-	-
PE Ratio	38.54	71.45	77.45	-	-	-
PS Ratio	2.49	3.08	1.83	-	-	-
PB Ratio	2.38	2.60	1.36	-	-	-
P/TBV Ratio	4.21	4.56	2.18	-	-	-
P/FCF Ratio	25.27	-	33.40	-	-	-
P/OCF Ratio	7.18	10.87	5.84	-	-	-
EV/Sales Ratio	4.52	5.49	3.91	-	-	-
EV/EBITDA Ratio	7.85	10.47	7.70	-	-	-
EV/EBIT Ratio	13.23	18.30	13.35	-	-	-
EV/FCF Ratio	45.91	-	71.53	-	-	-
Debt / Equity Ratio	1.94	1.93	1.60	11.92	1.95	2.61
Debt / EBITDA Ratio	3.52	4.23	4.15	6.84	5.21	6.26
Debt / FCF Ratio	20.56	-	39.24	-	38.86	-
Asset Turnover	0.29	0.30	0.26	0.23	0.20	-
Inventory Turnover	4.45	5.11	4.73	4.44	4.48	-
Quick Ratio	0.75	0.84	0.69	0.65	0.76	0.05
Current Ratio	1.10	1.20	1.10	1.08	1.14	0.09
Return on Equity (ROE)	6.00%	4.00%	2.93%	17.87%	21.10%	-
Return on Assets (ROA)	6.24%	5.66%	4.83%	4.45%	4.16%	-
Return on Capital (ROIC)	6.89%	6.22%	5.26%	4.78%	4.47%	-
Return on Capital Employed (ROCE)	10.80%	8.50%	8.20%	7.30%	6.90%	12.90%
Earnings Yield	2.59%	1.40%	1.29%	-	-	-
FCF Yield	3.96%	-0.25%	2.99%	-	-	-
Dividend Yield	4.96%	4.22%	4.22%	-	-	-
Payout Ratio	177.68%	268.34%	359.28%	788.60%	0.63%	-
Buyback Yield / Dilution	-5.12%	-24.65%	-15.81%	-	-	-
Total Shareholder Return	-0.16%	-20.43%	-11.59%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.