Svedbergs Group AB (publ) (FRA:Q49)
Germany
· Delayed Price · Currency is EUR 4.505
-0.075 (-1.64%)
At close: Apr 30, 2025, 10:00 PM CET
Svedbergs Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,208 | 2,184 | 1,824 | 1,833 | 868.71 | 649.38 | Upgrade
|
| Revenue Growth (YoY) | 15.03% | 19.74% | -0.50% | 110.99% | 33.77% | 6.63% | Upgrade
|
| Cost of Revenue | 1,193 | 1,188 | 1,028 | 1,076 | 502.25 | 375.5 | Upgrade
|
| Gross Profit | 1,015 | 995.95 | 795.53 | 757.12 | 366.46 | 273.89 | Upgrade
|
| Selling, General & Admin | 679.1 | 668.4 | 544.42 | 493.44 | 248.83 | 183.88 | Upgrade
|
| Research & Development | 30.07 | 30.37 | 23.24 | 20.4 | 6.71 | 8.81 | Upgrade
|
| Other Operating Expenses | -1.6 | -0.2 | -1.66 | 0.81 | -2.86 | 0.44 | Upgrade
|
| Operating Expenses | 707.56 | 698.56 | 566 | 514.64 | 252.69 | 194.84 | Upgrade
|
| Operating Income | 307.69 | 297.39 | 229.53 | 242.47 | 113.77 | 79.05 | Upgrade
|
| Interest Expense | -71.98 | -65.78 | -49.83 | -27.74 | -5.11 | -4.63 | Upgrade
|
| Interest & Investment Income | 6.7 | 6.7 | 7.4 | 0.35 | 0.22 | 1.45 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.24 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 5.69 | 5.69 | -7.77 | -2.21 | -10.35 | -3.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.73 | -14.73 | -1.21 | -0.94 | -0.22 | - | Upgrade
|
| EBT Excluding Unusual Items | 233.37 | 229.27 | 178.12 | 211.95 | 98.06 | 71.89 | Upgrade
|
| Merger & Restructuring Charges | -0.38 | -0.38 | -18.39 | -5.84 | -18.66 | -9.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | -0.12 | 0.04 | 0.02 | Upgrade
|
| Pretax Income | 232.98 | 228.88 | 159.73 | 205.99 | 79.44 | 62.07 | Upgrade
|
| Income Tax Expense | 62.69 | 60.79 | 40.84 | 40.49 | 20.81 | 13.9 | Upgrade
|
| Net Income | 170.29 | 168.09 | 118.9 | 165.5 | 58.63 | 48.18 | Upgrade
|
| Net Income to Common | 170.29 | 168.09 | 118.9 | 165.5 | 58.63 | 48.18 | Upgrade
|
| Net Income Growth | 33.88% | 41.38% | -28.16% | 182.26% | 21.70% | 16.12% | Upgrade
|
| Shares Outstanding (Basic) | 53 | 52 | 35 | 34 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 52 | 35 | 34 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | 38.02% | 46.45% | 4.48% | 59.40% | 0.11% | 0.07% | Upgrade
|
| EPS (Basic) | 3.21 | 3.25 | 3.37 | 4.90 | 2.77 | 2.28 | Upgrade
|
| EPS (Diluted) | 3.21 | 3.25 | 3.37 | 4.90 | 2.77 | 2.28 | Upgrade
|
| EPS Growth | -3.09% | -3.56% | -31.22% | 77.05% | 21.57% | 16.15% | Upgrade
|
| Free Cash Flow | 277.53 | 137.23 | 183.8 | 218.42 | 89.44 | 75.72 | Upgrade
|
| Free Cash Flow Per Share | 5.24 | 2.66 | 5.21 | 6.47 | 4.22 | 3.58 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.000 | 1.500 | - | 1.250 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | -33.33% | - | - | - | Upgrade
|
| Gross Margin | 45.98% | 45.61% | 43.62% | 41.31% | 42.18% | 42.18% | Upgrade
|
| Operating Margin | 13.93% | 13.62% | 12.59% | 13.23% | 13.10% | 12.17% | Upgrade
|
| Profit Margin | 7.71% | 7.70% | 6.52% | 9.03% | 6.75% | 7.42% | Upgrade
|
| Free Cash Flow Margin | 12.57% | 6.28% | 10.08% | 11.92% | 10.30% | 11.66% | Upgrade
|
| EBITDA | 341.87 | 340.1 | 257.01 | 267.16 | 129.69 | 90.05 | Upgrade
|
| EBITDA Margin | 15.48% | 15.57% | 14.09% | 14.58% | 14.93% | 13.87% | Upgrade
|
| D&A For EBITDA | 34.18 | 42.71 | 27.48 | 24.69 | 15.92 | 11 | Upgrade
|
| EBIT | 307.69 | 297.39 | 229.53 | 242.47 | 113.77 | 79.05 | Upgrade
|
| EBIT Margin | 13.93% | 13.62% | 12.59% | 13.23% | 13.10% | 12.17% | Upgrade
|
| Effective Tax Rate | 26.91% | 26.56% | 25.56% | 19.66% | 26.19% | 22.39% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.