Svedbergs Group AB (publ) (FRA:Q49)
Germany · Delayed Price · Currency is EUR 6.53
-0.11 (-1.66%)
Last updated: Jan 28, 2026, 8:07 AM CET
Svedbergs Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,233 | 2,184 | 1,824 | 1,833 | 868.71 | 649.38 | |
Revenue Growth (YoY) | 5.98% | 19.74% | -0.50% | 110.99% | 33.77% | 6.63% |
Cost of Revenue | 1,177 | 1,188 | 1,028 | 1,076 | 502.25 | 375.5 |
Gross Profit | 1,056 | 995.95 | 795.53 | 757.12 | 366.46 | 273.89 |
Selling, General & Admin | 705 | 668.4 | 544.42 | 493.44 | 248.83 | 183.88 |
Research & Development | 28.47 | 30.37 | 23.24 | 20.4 | 6.71 | 8.81 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 1.7 |
Other Operating Expenses | -2.1 | -0.2 | -1.66 | 0.81 | -2.86 | 0.44 |
Operating Expenses | 731.36 | 698.56 | 566 | 514.64 | 252.69 | 194.84 |
Operating Income | 324.39 | 297.39 | 229.53 | 242.47 | 113.77 | 79.05 |
Interest Expense | -44.48 | -65.78 | -49.83 | -27.74 | -5.11 | -4.63 |
Interest & Investment Income | 6.7 | 6.7 | 7.4 | 0.35 | 0.22 | 1.45 |
Earnings From Equity Investments | - | - | - | - | -0.24 | - |
Currency Exchange Gain (Loss) | 5.69 | 5.69 | -7.77 | -2.21 | -10.35 | -3.99 |
Other Non Operating Income (Expenses) | -17.93 | -14.73 | -1.21 | -0.94 | -0.22 | - |
EBT Excluding Unusual Items | 274.37 | 229.27 | 178.12 | 211.95 | 98.06 | 71.89 |
Merger & Restructuring Charges | 0.02 | -0.38 | -18.39 | -5.84 | -18.66 | -9.84 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | -0.12 | 0.04 | 0.02 |
Pretax Income | 274.38 | 228.88 | 159.73 | 205.99 | 79.44 | 62.07 |
Income Tax Expense | 72.49 | 60.79 | 40.84 | 40.49 | 20.81 | 13.9 |
Net Income | 201.89 | 168.09 | 118.9 | 165.5 | 58.63 | 48.18 |
Net Income to Common | 201.89 | 168.09 | 118.9 | 165.5 | 58.63 | 48.18 |
Net Income Growth | 57.48% | 41.38% | -28.16% | 182.26% | 21.70% | 16.12% |
Shares Outstanding (Basic) | 53 | 52 | 35 | 34 | 21 | 21 |
Shares Outstanding (Diluted) | 53 | 52 | 35 | 34 | 21 | 21 |
Shares Change (YoY) | 12.25% | 46.45% | 4.48% | 59.40% | 0.11% | 0.07% |
EPS (Basic) | 3.81 | 3.25 | 3.37 | 4.90 | 2.77 | 2.28 |
EPS (Diluted) | 3.81 | 3.25 | 3.37 | 4.90 | 2.77 | 2.28 |
EPS Growth | 40.18% | -3.56% | -31.22% | 77.05% | 21.57% | 16.15% |
Free Cash Flow | 329.43 | 137.23 | 183.8 | 218.42 | 89.44 | 75.72 |
Free Cash Flow Per Share | 6.22 | 2.66 | 5.21 | 6.47 | 4.22 | 3.58 |
Dividend Per Share | 1.500 | 1.500 | 1.000 | 1.500 | - | 1.250 |
Dividend Growth | 50.00% | 50.00% | -33.33% | - | - | - |
Gross Margin | 47.29% | 45.61% | 43.62% | 41.31% | 42.18% | 42.18% |
Operating Margin | 14.53% | 13.62% | 12.59% | 13.23% | 13.10% | 12.17% |
Profit Margin | 9.04% | 7.70% | 6.52% | 9.03% | 6.75% | 7.42% |
Free Cash Flow Margin | 14.75% | 6.28% | 10.08% | 11.92% | 10.30% | 11.66% |
EBITDA | 374.2 | 340.1 | 257.01 | 267.16 | 129.69 | 90.05 |
EBITDA Margin | 16.76% | 15.57% | 14.09% | 14.58% | 14.93% | 13.87% |
D&A For EBITDA | 49.81 | 42.71 | 27.48 | 24.69 | 15.92 | 11 |
EBIT | 324.39 | 297.39 | 229.53 | 242.47 | 113.77 | 79.05 |
EBIT Margin | 14.53% | 13.62% | 12.59% | 13.23% | 13.10% | 12.17% |
Effective Tax Rate | 26.42% | 26.56% | 25.56% | 19.66% | 26.19% | 22.39% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.