Adtraction Group AB (FRA:Q59)
Germany · Delayed Price · Currency is EUR 2.900
+0.040 (1.40%)
At close: Jan 30, 2026
Adtraction Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,176 | 1,203 | 1,344 | 925.66 | 698.25 | 545.1 | |
Revenue Growth (YoY) | -4.64% | -10.54% | 45.23% | 32.57% | 28.10% | 3.62% |
Cost of Revenue | 1,083 | 1,109 | 1,226 | 854.09 | 638.06 | 504.24 |
Gross Profit | 93.3 | 93.94 | 118.73 | 71.57 | 60.19 | 40.86 |
Selling, General & Admin | 44.01 | 41.82 | 43 | 33.38 | 26.12 | 15.57 |
Other Operating Expenses | -2.05 | 0.83 | 0.95 | -2.14 | -0.82 | 0.63 |
Operating Expenses | 114.31 | 112.93 | 111.71 | 46.92 | 33.55 | 16.64 |
Operating Income | -21 | -18.99 | 7.01 | 24.64 | 26.64 | 24.21 |
Interest Expense | -0.07 | -0.18 | -1.48 | -0.52 | -0.5 | -0.07 |
Interest & Investment Income | 0.8 | 2 | 0.58 | 0.04 | 0.03 | 0.04 |
Earnings From Equity Investments | -0.37 | 7.62 | -0.1 | - | 0.15 | - |
EBT Excluding Unusual Items | -20.64 | -9.54 | 6.02 | 24.17 | 26.31 | 24.18 |
Gain (Loss) on Sale of Investments | - | - | - | -0.28 | - | - |
Pretax Income | -20.64 | -9.54 | 6.02 | 23.89 | 26.31 | 24.18 |
Income Tax Expense | 3.45 | 4.31 | 8.01 | 4.78 | 7.15 | 5.38 |
Earnings From Continuing Operations | -24.09 | -13.85 | -1.99 | 19.11 | 19.16 | 18.8 |
Minority Interest in Earnings | 1.04 | 0.9 | 0.65 | 0.91 | 0.08 | -1.01 |
Net Income | -23.05 | -12.96 | -1.35 | 20.02 | 19.24 | 17.79 |
Net Income to Common | -23.05 | -12.96 | -1.35 | 20.02 | 19.24 | 17.79 |
Net Income Growth | - | - | - | 4.04% | 8.17% | -4.08% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 12 | 7 | - |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 12 | 7 | - |
Shares Change (YoY) | -1.77% | - | 41.36% | 57.54% | - | - |
EPS (Basic) | -1.39 | -0.78 | -0.08 | 1.70 | 2.58 | - |
EPS (Diluted) | -1.39 | -0.78 | -0.08 | 1.70 | 2.58 | - |
EPS Growth | - | - | - | -33.96% | - | - |
Free Cash Flow | 59.15 | 49.58 | 65.91 | 37.96 | 38.53 | 32.86 |
Free Cash Flow Per Share | 3.56 | 2.98 | 3.97 | 3.23 | 5.17 | - |
Dividend Per Share | 3.000 | 2.000 | 2.000 | - | - | 11.000 |
Dividend Growth | 50.00% | - | - | - | - | -15.38% |
Gross Margin | 7.93% | 7.81% | 8.83% | 7.73% | 8.62% | 7.50% |
Operating Margin | -1.79% | -1.58% | 0.52% | 2.66% | 3.82% | 4.44% |
Profit Margin | -1.96% | -1.08% | -0.10% | 2.16% | 2.76% | 3.26% |
Free Cash Flow Margin | 5.03% | 4.12% | 4.90% | 4.10% | 5.52% | 6.03% |
EBITDA | 51.34 | 51.29 | 74.77 | 40.32 | 34.89 | 24.65 |
EBITDA Margin | 4.37% | 4.26% | 5.56% | 4.36% | 5.00% | 4.52% |
D&A For EBITDA | 72.35 | 70.28 | 67.76 | 15.68 | 8.25 | 0.44 |
EBIT | -21 | -18.99 | 7.01 | 24.64 | 26.64 | 24.21 |
EBIT Margin | -1.79% | -1.58% | 0.52% | 2.66% | 3.82% | 4.44% |
Effective Tax Rate | - | - | 133.15% | 20.02% | 27.17% | 22.26% |
Revenue as Reported | 1,182 | 1,207 | 1,350 | 928.37 | 699.74 | 546.48 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.