Adtraction Group AB (FRA:Q59)
Germany flag Germany · Delayed Price · Currency is EUR
2.730
-0.070 (-2.50%)
Last updated: May 6, 2025

Adtraction Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
1,1971,2031,344925.66698.25545.1
Upgrade
Revenue Growth (YoY)
-10.90%-10.54%45.23%32.57%28.10%3.62%
Upgrade
Cost of Revenue
1,1031,1091,226854.09638.06504.24
Upgrade
Gross Profit
93.3793.94118.7371.5760.1940.86
Upgrade
Selling, General & Admin
42.0841.824333.3826.1215.57
Upgrade
Other Operating Expenses
-0.080.830.95-2.14-0.820.63
Upgrade
Operating Expenses
112.43112.93111.7146.9233.5516.64
Upgrade
Operating Income
-19.06-18.997.0124.6426.6424.21
Upgrade
Interest Expense
-0.14-0.18-1.48-0.52-0.5-0.07
Upgrade
Interest & Investment Income
1.6920.580.040.030.04
Upgrade
Earnings From Equity Investments
-0.027.62-0.1-0.15-
Upgrade
Other Non Operating Income (Expenses)
0-----
Upgrade
EBT Excluding Unusual Items
-17.53-9.546.0224.1726.3124.18
Upgrade
Gain (Loss) on Sale of Investments
----0.28--
Upgrade
Pretax Income
-17.53-9.546.0223.8926.3124.18
Upgrade
Income Tax Expense
4.354.318.014.787.155.38
Upgrade
Earnings From Continuing Operations
-21.88-13.85-1.9919.1119.1618.8
Upgrade
Minority Interest in Earnings
0.950.90.650.910.08-1.01
Upgrade
Net Income
-20.93-12.96-1.3520.0219.2417.79
Upgrade
Net Income to Common
-20.93-12.96-1.3520.0219.2417.79
Upgrade
Net Income Growth
---4.04%8.17%-4.08%
Upgrade
Shares Outstanding (Basic)
-1717127-
Upgrade
Shares Outstanding (Diluted)
-1717127-
Upgrade
Shares Change (YoY)
--41.36%57.54%--
Upgrade
EPS (Basic)
--0.78-0.081.702.58-
Upgrade
EPS (Diluted)
--0.78-0.081.702.58-
Upgrade
EPS Growth
----33.96%--
Upgrade
Free Cash Flow
72.6249.5865.9137.9638.5332.86
Upgrade
Free Cash Flow Per Share
-2.983.973.235.17-
Upgrade
Dividend Per Share
2.0002.0002.000--11.000
Upgrade
Dividend Growth
------15.38%
Upgrade
Gross Margin
7.80%7.81%8.83%7.73%8.62%7.50%
Upgrade
Operating Margin
-1.59%-1.58%0.52%2.66%3.82%4.44%
Upgrade
Profit Margin
-1.75%-1.08%-0.10%2.16%2.76%3.26%
Upgrade
Free Cash Flow Margin
6.07%4.12%4.90%4.10%5.52%6.03%
Upgrade
EBITDA
50.9651.2974.7740.3234.8924.65
Upgrade
EBITDA Margin
4.26%4.26%5.56%4.36%5.00%4.52%
Upgrade
D&A For EBITDA
70.0270.2867.7615.688.250.44
Upgrade
EBIT
-19.06-18.997.0124.6426.6424.21
Upgrade
EBIT Margin
-1.59%-1.58%0.52%2.66%3.82%4.44%
Upgrade
Effective Tax Rate
--133.15%20.02%27.17%22.26%
Upgrade
Revenue as Reported
1,2011,2071,350928.37699.74546.48
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.