Adtraction Group AB (FRA:Q59)
Germany flag Germany · Delayed Price · Currency is EUR
2.750
+0.060 (2.23%)
At close: Jul 24, 2025, 10:00 PM CET

Adtraction Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2020
1,1821,2031,344925.66698.25545.1
Upgrade
Revenue Growth (YoY)
-8.74%-10.54%45.23%32.57%28.10%3.62%
Upgrade
Cost of Revenue
1,0911,1091,226854.09638.06504.24
Upgrade
Gross Profit
91.0993.94118.7371.5760.1940.86
Upgrade
Selling, General & Admin
41.7741.824333.3826.1215.57
Upgrade
Other Operating Expenses
-1.780.830.95-2.14-0.820.63
Upgrade
Operating Expenses
111.1112.93111.7146.9233.5516.64
Upgrade
Operating Income
-20.01-18.997.0124.6426.6424.21
Upgrade
Interest Expense
-0.07-0.18-1.48-0.52-0.5-0.07
Upgrade
Interest & Investment Income
1.3620.580.040.030.04
Upgrade
Earnings From Equity Investments
-0.357.62-0.1-0.15-
Upgrade
Other Non Operating Income (Expenses)
0-----
Upgrade
EBT Excluding Unusual Items
-19.08-9.546.0224.1726.3124.18
Upgrade
Gain (Loss) on Sale of Investments
----0.28--
Upgrade
Pretax Income
-19.08-9.546.0223.8926.3124.18
Upgrade
Income Tax Expense
4.114.318.014.787.155.38
Upgrade
Earnings From Continuing Operations
-23.18-13.85-1.9919.1119.1618.8
Upgrade
Minority Interest in Earnings
0.980.90.650.910.08-1.01
Upgrade
Net Income
-22.2-12.96-1.3520.0219.2417.79
Upgrade
Net Income to Common
-22.2-12.96-1.3520.0219.2417.79
Upgrade
Net Income Growth
---4.04%8.17%-4.08%
Upgrade
Shares Outstanding (Basic)
171717127-
Upgrade
Shares Outstanding (Diluted)
171717127-
Upgrade
Shares Change (YoY)
--41.36%57.54%--
Upgrade
EPS (Basic)
-1.34-0.78-0.081.702.58-
Upgrade
EPS (Diluted)
-1.34-0.78-0.081.702.58-
Upgrade
EPS Growth
----33.96%--
Upgrade
Free Cash Flow
65.2349.5865.9137.9638.5332.86
Upgrade
Free Cash Flow Per Share
3.932.983.973.235.17-
Upgrade
Dividend Per Share
2.0002.0002.000--11.000
Upgrade
Dividend Growth
------15.38%
Upgrade
Gross Margin
7.71%7.81%8.83%7.73%8.62%7.50%
Upgrade
Operating Margin
-1.69%-1.58%0.52%2.66%3.82%4.44%
Upgrade
Profit Margin
-1.88%-1.08%-0.10%2.16%2.76%3.26%
Upgrade
Free Cash Flow Margin
5.52%4.12%4.90%4.10%5.52%6.03%
Upgrade
EBITDA
50.9151.2974.7740.3234.8924.65
Upgrade
EBITDA Margin
4.31%4.26%5.56%4.36%5.00%4.52%
Upgrade
D&A For EBITDA
70.9370.2867.7615.688.250.44
Upgrade
EBIT
-20.01-18.997.0124.6426.6424.21
Upgrade
EBIT Margin
-1.69%-1.58%0.52%2.66%3.82%4.44%
Upgrade
Effective Tax Rate
--133.15%20.02%27.17%22.26%
Upgrade
Revenue as Reported
1,1881,2071,350928.37699.74546.48
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.