SCSK Corporation (FRA:QSU)

SCSK Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	774,317	596,065	480,307	445,912	414,150	396,853
Revenue Growth (YoY)	50.71%	24.10%	7.71%	7.67%	4.36%	2.54%
Cost of Revenue	563,084	436,589	352,336	328,232	305,962	293,884
Gross Profit	211,233	159,476	127,971	117,680	108,188	102,969
Selling, General & Admin	110,673	76,131	60,904	56,943	51,366	47,261
Research & Development	2,195	2,195	-	-	-	874
Other Operating Expenses	1,809	4,612	3,926	3,667	3,487	3,451
Operating Expenses	123,400	91,661	70,893	66,296	60,505	56,999
Operating Income	87,833	67,815	57,078	51,384	47,683	45,970
Interest Expense	-4,521	-1,404	-712	-519	-524	-474
Interest & Investment Income	11,897	746	367	169	92	86
Earnings From Equity Investments	501	1,413	1,394	913	1,252	997
Currency Exchange Gain (Loss)	-	-	-65	-	-49	-15
Other Non Operating Income (Expenses)	-	-1	-2	-3	-	-1
EBT Excluding Unusual Items	95,710	68,569	58,060	51,944	48,454	46,563
Gain (Loss) on Sale of Investments	-1,332	-1,332	-841	-68	-62	-3
Gain (Loss) on Sale of Assets	-1,693	-1,693	-8	-22	-78	-77
Asset Writedown	2	2	247	1,481	-	73
Pretax Income	92,687	65,546	57,458	53,335	48,314	46,556
Income Tax Expense	25,905	19,052	16,874	15,999	14,816	13,011
Earnings From Continuing Operations	66,782	46,494	40,584	37,336	33,498	33,545
Minority Interest in Earnings	-1,263	-1,459	-123	-35	-28	-110
Net Income	65,519	45,035	40,461	37,301	33,470	33,435
Net Income to Common	65,519	45,035	40,461	37,301	33,470	33,435
Net Income Growth	56.28%	11.30%	8.47%	11.45%	0.10%	7.16%
Shares Outstanding (Basic)	313	313	312	312	312	312
Shares Outstanding (Diluted)	313	313	312	312	312	312
Shares Change (YoY)	0.05%	0.03%	0.04%	0.03%	-0.00%	0.21%
EPS (Basic)	209.55	144.10	129.51	119.44	107.20	107.08
EPS (Diluted)	209.55	144.10	129.51	119.44	107.20	107.08
EPS Growth	56.19%	11.27%	8.43%	11.42%	0.11%	6.93%
Free Cash Flow	77,555	58,002	63,298	33,911	48,924	37,509
Free Cash Flow Per Share	248.04	185.59	202.60	108.58	156.70	120.13
Dividend Per Share	37.000	71.000	60.000	52.000	46.670	45.000
Dividend Growth	-43.94%	18.33%	15.38%	11.42%	3.71%	22.73%
Gross Margin	27.28%	26.76%	26.64%	26.39%	26.12%	25.95%
Operating Margin	11.34%	11.38%	11.88%	11.52%	11.51%	11.58%
Profit Margin	8.46%	7.56%	8.42%	8.37%	8.08%	8.43%
Free Cash Flow Margin	10.02%	9.73%	13.18%	7.61%	11.81%	9.45%
EBITDA	122,361	92,681	78,511	72,013	67,564	64,403
EBITDA Margin	15.80%	15.55%	16.35%	16.15%	16.31%	16.23%
D&A For EBITDA	34,528	24,866	21,433	20,629	19,881	18,433
EBIT	87,833	67,815	57,078	51,384	47,683	45,970
EBIT Margin	11.34%	11.38%	11.88%	11.52%	11.51%	11.58%
Effective Tax Rate	27.95%	29.07%	29.37%	30.00%	30.67%	27.95%
Advertising Expenses	-	4,946	3,447	2,692	1,511	1,167

Source: S&P Global Market Intelligence. Standard template. Financial Sources.