Bound and Beyond Public Company Limited (FRA:QU5A)
Germany · Delayed Price · Currency is EUR 0.2180
-0.0040 (-1.80%)
At close: Jan 23, 2026
FRA:QU5A Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,272 | 3,473 | 2,978 | 2,135 | 221.68 | 13.07 |
Other Revenue | 10.49 | 11.22 | 11.21 | 37.48 | 16.62 | 6.32 |
| 3,282 | 3,484 | 2,989 | 2,173 | 238.29 | 19.39 | |
Revenue Growth (YoY) | -0.82% | 16.59% | 37.55% | 811.78% | 1128.80% | -95.07% |
Cost of Revenue | 2,056 | 2,101 | 1,940 | 1,597 | 209.39 | 10.82 |
Gross Profit | 1,226 | 1,383 | 1,048 | 575.29 | 28.9 | 8.57 |
Selling, General & Admin | 907.65 | 972.18 | 797.61 | 713.33 | 242.11 | 170.34 |
Operating Expenses | 907.65 | 972.18 | 797.61 | 713.33 | 242.11 | 170.34 |
Operating Income | 318.3 | 411.06 | 250.73 | -138.03 | -213.2 | -161.76 |
Interest Expense | -371.67 | -399.48 | -425.61 | -404.27 | -77.64 | -65.15 |
Interest & Investment Income | 4.64 | 5.62 | 7.95 | 5.61 | 20.75 | 23.23 |
Earnings From Equity Investments | -1.18 | - | -0.5 | -0.01 | -0.01 | -0.12 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 10.7 |
EBT Excluding Unusual Items | -49.91 | 17.2 | -167.43 | -536.71 | -270.1 | -193.1 |
Gain (Loss) on Sale of Investments | - | - | - | - | 19.47 | 54.65 |
Gain (Loss) on Sale of Assets | - | - | 326.52 | 98.77 | 406.96 | - |
Other Unusual Items | - | - | - | - | 689.35 | - |
Pretax Income | -49.91 | 17.2 | 159.09 | -437.94 | 845.68 | -138.45 |
Income Tax Expense | 31.06 | 54.23 | 1.92 | -95.15 | -5.92 | -1.8 |
Earnings From Continuing Operations | -80.97 | -37.04 | 157.17 | -342.78 | 851.6 | -136.65 |
Earnings From Discontinued Operations | - | - | 1 | 0.84 | 26.13 | 217.09 |
Net Income to Company | -80.97 | -37.04 | 158.17 | -341.95 | 877.73 | 80.44 |
Minority Interest in Earnings | 0.97 | - | - | - | - | - |
Net Income | -79.99 | -37.04 | 158.17 | -341.95 | 877.73 | 80.44 |
Net Income to Common | -79.99 | -37.04 | 158.17 | -341.95 | 877.73 | 80.44 |
Net Income Growth | - | - | - | - | 991.23% | - |
Shares Outstanding (Basic) | 290 | 290 | 290 | 289 | 249 | 226 |
Shares Outstanding (Diluted) | 290 | 290 | 296 | 289 | 249 | 226 |
Shares Change (YoY) | - | -2.02% | 2.48% | 15.81% | 10.37% | - |
EPS (Basic) | -0.28 | -0.13 | 0.55 | -1.18 | 3.52 | 0.36 |
EPS (Diluted) | -0.28 | -0.13 | 0.53 | -1.18 | 3.51 | 0.35 |
EPS Growth | - | - | - | - | 902.57% | - |
Free Cash Flow | 501.95 | 627.13 | 522.32 | -49.76 | -232.76 | 61.8 |
Free Cash Flow Per Share | 1.73 | 2.16 | 1.76 | -0.17 | -0.93 | 0.27 |
Gross Margin | 37.35% | 39.70% | 35.08% | 26.48% | 12.13% | 44.21% |
Operating Margin | 9.70% | 11.80% | 8.39% | -6.35% | -89.47% | -834.15% |
Profit Margin | -2.44% | -1.06% | 5.29% | -15.74% | 368.34% | 414.77% |
Free Cash Flow Margin | 15.29% | 18.00% | 17.48% | -2.29% | -97.68% | 318.68% |
EBITDA | 431.54 | 605.32 | 431.22 | 39.24 | -193.83 | -149.72 |
EBITDA Margin | 13.15% | 17.37% | 14.43% | 1.81% | -81.34% | - |
D&A For EBITDA | 113.24 | 194.26 | 180.48 | 177.28 | 19.37 | 12.04 |
EBIT | 318.3 | 411.06 | 250.73 | -138.03 | -213.2 | -161.76 |
EBIT Margin | 9.70% | 11.80% | 8.39% | -6.35% | -89.47% | - |
Effective Tax Rate | - | 315.37% | 1.21% | - | - | - |
Revenue as Reported | 3,282 | 3,484 | 3,315 | 2,272 | 1,362 | 92.29 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.