REC Silicon ASA (FRA:R3Q)
Germany · Delayed Price · Currency is EUR 0.0956
+0.0007 (0.74%)
At close: Nov 28, 2025
REC Silicon ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 87.8 | 140.8 | 140.8 | 147.8 | 143.2 | 122.1 | Upgrade | |
Revenue Growth (YoY) | -41.97% | - | -4.74% | 3.21% | 17.28% | -23.78% | Upgrade |
Cost of Revenue | 25.6 | 36.6 | 19.8 | 31.1 | 26 | 20.7 | Upgrade |
Gross Profit | 62.2 | 104.2 | 121 | 116.7 | 117.2 | 101.4 | Upgrade |
Selling, General & Admin | 36.9 | 42.1 | 41.7 | 42 | 39.8 | 38.4 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.1 | Upgrade |
Other Operating Expenses | 50.7 | 79.3 | 99.8 | 109.2 | 77.5 | 56.1 | Upgrade |
Operating Expenses | 97.8 | 132.7 | 154.3 | 174.2 | 145.5 | 134.2 | Upgrade |
Operating Income | -35.6 | -28.5 | -33.3 | -57.5 | -28.3 | -32.8 | Upgrade |
Interest Expense | -32.3 | -28 | -19.7 | -20.6 | -23.2 | -21.5 | Upgrade |
Interest & Investment Income | 0.5 | 3.1 | 3.4 | 1.9 | 0.1 | 0.3 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.1 | 12.7 | -9.7 | 0.8 | 4.5 | Upgrade |
Other Non Operating Income (Expenses) | 12.8 | -0.5 | -0.4 | -0.2 | -0.5 | 21.2 | Upgrade |
EBT Excluding Unusual Items | -54.6 | -53.8 | -37.3 | -86.1 | -51.1 | -28.3 | Upgrade |
Merger & Restructuring Charges | -1.8 | -1.8 | - | -0.5 | -0.4 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 135.5 | - | - | -18 | Upgrade |
Gain (Loss) on Sale of Assets | 1 | 1 | 0.3 | - | - | 0.2 | Upgrade |
Asset Writedown | -52.8 | -49.7 | -7 | -0.3 | -0.3 | -23 | Upgrade |
Legal Settlements | - | - | - | - | - | -0.2 | Upgrade |
Other Unusual Items | - | - | 4.4 | - | 8.3 | - | Upgrade |
Pretax Income | -108.2 | -104.3 | 95.9 | -86.9 | -43.5 | -69.3 | Upgrade |
Income Tax Expense | - | - | - | - | - | -22.6 | Upgrade |
Earnings From Continuing Operations | -108.2 | -104.3 | 95.9 | -86.9 | -43.5 | -46.7 | Upgrade |
Earnings From Discontinued Operations | -251.2 | -353.1 | -65.4 | 0.1 | 13.4 | - | Upgrade |
Net Income | -359.4 | -457.4 | 30.5 | -86.8 | -30.1 | -46.7 | Upgrade |
Net Income to Common | -359.4 | -457.4 | 30.5 | -86.8 | -30.1 | -46.7 | Upgrade |
Shares Outstanding (Basic) | 416 | 421 | 421 | 418 | 372 | 293 | Upgrade |
Shares Outstanding (Diluted) | 416 | 421 | 421 | 418 | 372 | 293 | Upgrade |
Shares Change (YoY) | -3.31% | - | 0.60% | 12.27% | 27.23% | 8.21% | Upgrade |
EPS (Basic) | -0.86 | -1.09 | 0.07 | -0.21 | -0.08 | -0.16 | Upgrade |
EPS (Diluted) | -0.87 | -1.09 | 0.07 | -0.21 | -0.08 | -0.16 | Upgrade |
Free Cash Flow | -101.1 | -223.3 | -231.7 | -98 | -22.9 | -3.5 | Upgrade |
Free Cash Flow Per Share | -0.24 | -0.53 | -0.55 | -0.23 | -0.06 | -0.01 | Upgrade |
Gross Margin | 70.84% | 74.01% | 85.94% | 78.96% | 81.84% | 83.05% | Upgrade |
Operating Margin | -40.55% | -20.24% | -23.65% | -38.90% | -19.76% | -26.86% | Upgrade |
Profit Margin | -409.34% | -324.86% | 21.66% | -58.73% | -21.02% | -38.25% | Upgrade |
Free Cash Flow Margin | -115.15% | -158.59% | -164.56% | -66.31% | -15.99% | -2.87% | Upgrade |
EBITDA | -36.3 | -19.8 | -23.1 | -37.5 | -3.1 | 4 | Upgrade |
EBITDA Margin | -41.34% | -14.06% | -16.41% | -25.37% | -2.17% | 3.28% | Upgrade |
D&A For EBITDA | -0.7 | 8.7 | 10.2 | 20 | 25.2 | 36.8 | Upgrade |
EBIT | -35.6 | -28.5 | -33.3 | -57.5 | -28.3 | -32.8 | Upgrade |
EBIT Margin | -40.55% | -20.24% | -23.65% | -38.90% | -19.76% | -26.86% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.