RACCOON HOLDINGS, Inc. (FRA:R8C)
Germany
· Delayed Price · Currency is EUR 5.10
-0.05 (-0.97%)
At close: Apr 25, 2025, 10:00 PM CET
RACCOON HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2015 - 2019 |
| Revenue | 6,068 | 5,808 | 5,320 | 4,789 | 4,364 | 3,477 | Upgrade
|
| Revenue Growth (YoY) | 6.34% | 9.17% | 11.09% | 9.74% | 25.51% | 16.68% | Upgrade
|
| Cost of Revenue | 1,202 | 1,195 | 1,037 | 838 | 650 | 734 | Upgrade
|
| Gross Profit | 4,866 | 4,613 | 4,283 | 3,951 | 3,714 | 2,743 | Upgrade
|
| Selling, General & Admin | 3,812 | 3,988 | 3,053 | 2,788 | 2,498 | 2,023 | Upgrade
|
| Other Operating Expenses | - | 58 | 37 | 18 | 19 | 13 | Upgrade
|
| Operating Expenses | 3,812 | 4,046 | 3,090 | 2,825 | 2,518 | 2,037 | Upgrade
|
| Operating Income | 1,054 | 567 | 1,193 | 1,126 | 1,196 | 706 | Upgrade
|
| Interest Expense | -8.62 | -4 | -4 | -5 | -10 | -4 | Upgrade
|
| Interest & Investment Income | - | - | 11 | 13 | 39 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.82 | -29 | 25 | - | -10 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 1,186 | 534 | 1,225 | 1,134 | 1,215 | 708 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -325 | - | - | Upgrade
|
| Asset Writedown | - | - | -133 | -147 | - | - | Upgrade
|
| Legal Settlements | - | - | -15 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -1 | -10 | - | Upgrade
|
| Pretax Income | 1,037 | 534 | 1,077 | 661 | 1,205 | 708 | Upgrade
|
| Income Tax Expense | 361.55 | 209 | 409 | 307 | 405 | 257 | Upgrade
|
| Net Income | 675.11 | 325 | 668 | 354 | 800 | 451 | Upgrade
|
| Net Income to Common | 675.11 | 325 | 668 | 354 | 800 | 451 | Upgrade
|
| Net Income Growth | 65.47% | -51.35% | 88.70% | -55.75% | 77.38% | 19.00% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 22 | 22 | 22 | 22 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 22 | 22 | 22 | 22 | 20 | Upgrade
|
| Shares Change (YoY) | -1.45% | -2.57% | -0.44% | 0.78% | 12.12% | 7.56% | Upgrade
|
| EPS (Basic) | 31.66 | 15.11 | 30.23 | 15.94 | 36.73 | 23.73 | Upgrade
|
| EPS (Diluted) | 31.42 | 15.07 | 30.12 | 15.90 | 36.19 | 22.85 | Upgrade
|
| EPS Growth | 67.25% | -49.97% | 89.43% | -56.06% | 58.38% | 10.49% | Upgrade
|
| Free Cash Flow | - | 660 | 1,113 | 1,855 | 180 | 1,751 | Upgrade
|
| Free Cash Flow Per Share | - | 30.50 | 50.12 | 83.16 | 8.13 | 88.70 | Upgrade
|
| Dividend Per Share | 15.000 | 14.000 | 18.000 | 20.000 | 17.000 | 6.500 | Upgrade
|
| Dividend Growth | -44.44% | -22.22% | -10.00% | 17.65% | 161.54% | 8.33% | Upgrade
|
| Gross Margin | 80.19% | 79.42% | 80.51% | 82.50% | 85.11% | 78.89% | Upgrade
|
| Operating Margin | 17.37% | 9.76% | 22.43% | 23.51% | 27.41% | 20.30% | Upgrade
|
| Profit Margin | 11.13% | 5.60% | 12.56% | 7.39% | 18.33% | 12.97% | Upgrade
|
| Free Cash Flow Margin | - | 11.36% | 20.92% | 38.73% | 4.13% | 50.36% | Upgrade
|
| EBITDA | 1,203 | 693 | 1,310 | 1,268 | 1,339 | 848 | Upgrade
|
| EBITDA Margin | 19.83% | 11.93% | 24.62% | 26.48% | 30.68% | 24.39% | Upgrade
|
| D&A For EBITDA | 149.28 | 126 | 117 | 142 | 143 | 142 | Upgrade
|
| EBIT | 1,054 | 567 | 1,193 | 1,126 | 1,196 | 706 | Upgrade
|
| EBIT Margin | 17.37% | 9.76% | 22.43% | 23.51% | 27.41% | 20.30% | Upgrade
|
| Effective Tax Rate | 34.88% | 39.14% | 37.98% | 46.45% | 33.61% | 36.30% | Upgrade
|
| Advertising Expenses | - | 1,319 | 710 | 590 | 488 | 262 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.