Royal Gold, Inc. (FRA:RG3)
Germany · Delayed Price · Currency is EUR 220.40
-21.10 (-8.74%)
At close: Jan 30, 2026
Royal Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 |
| 849.26 | 712.77 | 598.42 | 596.19 | 645.17 | 609.11 | |
Revenue Growth (YoY) | 28.17% | 19.11% | 0.38% | -7.59% | 5.92% | 23.05% |
Cost of Revenue | 104.48 | 97.51 | 90.52 | 94.64 | 98.47 | 92.9 |
Gross Profit | 744.78 | 615.26 | 507.9 | 501.54 | 546.7 | 516.22 |
Selling, General & Admin | 40.45 | 40.93 | 39.76 | 34.61 | 29.31 | 28.39 |
Operating Expenses | 171.24 | 185.36 | 204.7 | 217.83 | 218.32 | 212.52 |
Operating Income | 573.54 | 429.9 | 303.2 | 283.71 | 328.39 | 303.7 |
Interest Expense | -8.9 | -6.3 | -28.4 | -10 | -2.5 | -3.3 |
Interest & Investment Income | 13.14 | 6.01 | 9.95 | 7.83 | 3.02 | 2.44 |
Other Non Operating Income (Expenses) | -3.84 | -3.45 | -2.47 | -7.17 | -3.25 | -3.12 |
EBT Excluding Unusual Items | 573.94 | 426.16 | 282.29 | 274.37 | 325.65 | 299.72 |
Gain (Loss) on Sale of Investments | -0.06 | -0.07 | -0.15 | -1.5 | 2.51 | 39.92 |
Pretax Income | 561.09 | 426.09 | 282.14 | 272.87 | 328.16 | 339.64 |
Income Tax Expense | 75.71 | 93.61 | 42.01 | 32.93 | 53.22 | 36.87 |
Earnings From Continuing Operations | 485.38 | 332.48 | 240.13 | 239.94 | 274.94 | 302.78 |
Minority Interest in Earnings | -5.3 | -0.46 | -0.69 | -0.96 | -0.9 | -0.24 |
Net Income | 480.08 | 332.02 | 239.44 | 238.98 | 274.04 | 302.53 |
Net Income to Common | 480.08 | 332.02 | 239.44 | 238.98 | 274.04 | 302.53 |
Net Income Growth | 67.05% | 38.67% | 0.19% | -12.79% | -9.42% | 51.77% |
Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 66 |
Shares Change (YoY) | 0.08% | 0.06% | 0.12% | 0.05% | -0.00% | -0.02% |
EPS (Basic) | 7.30 | 5.06 | 3.65 | 3.64 | 4.18 | 4.62 |
EPS (Diluted) | 7.28 | 5.04 | 3.63 | 3.63 | 4.16 | 4.60 |
EPS Growth | 66.97% | 38.84% | - | -12.74% | -9.56% | 51.81% |
Free Cash Flow | -607.17 | 426.94 | 413.11 | -504.81 | 61.49 | 239 |
Free Cash Flow Per Share | -9.23 | 6.49 | 6.28 | -7.69 | 0.94 | 3.64 |
Dividend Per Share | 1.825 | 1.700 | 1.550 | 1.450 | - | 1.200 |
Dividend Growth | 10.61% | 9.68% | 6.90% | - | - | 7.14% |
Gross Margin | 87.70% | 86.32% | 84.87% | 84.13% | 84.74% | 84.75% |
Operating Margin | 67.53% | 60.31% | 50.67% | 47.59% | 50.90% | 49.86% |
Profit Margin | 56.53% | 46.58% | 40.01% | 40.09% | 42.48% | 49.67% |
Free Cash Flow Margin | -71.49% | 59.90% | 69.03% | -84.67% | 9.53% | 39.24% |
EBITDA | 704.33 | 574.33 | 468.14 | 466.93 | 517.4 | 487.27 |
EBITDA Margin | 82.94% | 80.58% | 78.23% | 78.32% | 80.20% | 80.00% |
D&A For EBITDA | 130.79 | 144.43 | 164.94 | 183.22 | 189.01 | 183.57 |
EBIT | 573.54 | 429.9 | 303.2 | 283.71 | 328.39 | 303.7 |
EBIT Margin | 67.53% | 60.31% | 50.67% | 47.59% | 50.90% | 49.86% |
Effective Tax Rate | 13.49% | 21.97% | 14.89% | 12.07% | 16.22% | 10.85% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.