Rogers Corporation (FRA:RG6)
Germany · Delayed Price · Currency is EUR 81.00
+1.00 (1.25%)
Last updated: Jan 26, 2026, 7:55 PM CET
Rogers Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 801.5 | 830.1 | 908.4 | 971.2 | 932.9 | 802.58 | |
Revenue Growth (YoY) | -4.87% | -8.62% | -6.47% | 4.11% | 16.24% | -10.65% |
Cost of Revenue | 546.5 | 553 | 601.3 | 650.2 | 583.8 | 510.76 |
Gross Profit | 255 | 277.1 | 307.1 | 321 | 349.1 | 291.82 |
Selling, General & Admin | 184.7 | 193.6 | 195 | 218.6 | 192.6 | 181.96 |
Research & Development | 29.6 | 34.6 | 35.7 | 35.2 | 29.9 | 29.32 |
Other Operating Expenses | 0.2 | - | - | - | - | -0.15 |
Operating Expenses | 214.5 | 228.2 | 230.7 | 253.8 | 222.5 | 211.14 |
Operating Income | 40.5 | 48.9 | 76.4 | 67.2 | 126.6 | 80.68 |
Interest Expense | -0.5 | -1 | -10.3 | -9.7 | -1.6 | -7.21 |
Interest & Investment Income | 2.9 | 1.4 | 1.2 | 0.7 | 0.5 | 0.94 |
Earnings From Equity Investments | 0.2 | 1.4 | 1.8 | 4.4 | 7 | 4.88 |
Currency Exchange Gain (Loss) | -2.9 | -0.2 | 1 | -0.3 | -2.9 | -1.08 |
Other Non Operating Income (Expenses) | 8 | 8 | -2.4 | 0.7 | 5.6 | 3.41 |
EBT Excluding Unusual Items | 48.2 | 58.5 | 67.7 | 63 | 135.2 | 81.62 |
Merger & Restructuring Charges | -97.5 | -16.2 | -16.9 | 140.6 | -3.1 | -12.35 |
Gain (Loss) on Sale of Assets | -0.1 | -0.1 | 2.6 | -0.5 | 0.9 | -0.04 |
Asset Writedown | -7.9 | -7.9 | - | -65.1 | -1.6 | -0.64 |
Other Unusual Items | - | - | -8.5 | -4.2 | -12 | -0.06 |
Pretax Income | -57.3 | 34.3 | 76.3 | 140.4 | 126.3 | 68.53 |
Income Tax Expense | 9.6 | 8.2 | 19.7 | 23.8 | 18.2 | 18.54 |
Net Income | -66.9 | 26.1 | 56.6 | 116.6 | 108.1 | 49.99 |
Net Income to Common | -66.9 | 26.1 | 56.6 | 116.6 | 108.1 | 49.99 |
Net Income Growth | - | -53.89% | -51.46% | 7.86% | 116.24% | 5.64% |
Shares Outstanding (Basic) | 18 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 18 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | -1.34% | -0.53% | -1.58% | 0.53% | 1.04% | -0.04% |
EPS (Basic) | -3.64 | 1.40 | 3.04 | 6.20 | 5.78 | 2.68 |
EPS (Diluted) | -3.65 | 1.40 | 3.03 | 6.15 | 5.73 | 2.67 |
EPS Growth | - | -53.80% | -50.73% | 7.33% | 114.61% | 5.53% |
Free Cash Flow | 47.2 | 71 | 74.4 | 12.7 | 53.3 | 124.67 |
Free Cash Flow Per Share | 2.57 | 3.82 | 3.98 | 0.67 | 2.82 | 6.67 |
Gross Margin | 31.81% | 33.38% | 33.81% | 33.05% | 37.42% | 36.36% |
Operating Margin | 5.05% | 5.89% | 8.41% | 6.92% | 13.57% | 10.05% |
Profit Margin | -8.35% | 3.14% | 6.23% | 12.01% | 11.59% | 6.23% |
Free Cash Flow Margin | 5.89% | 8.55% | 8.19% | 1.31% | 5.71% | 15.53% |
EBITDA | 94.2 | 98.3 | 127.5 | 113.1 | 169.9 | 152.11 |
EBITDA Margin | 11.75% | 11.84% | 14.04% | 11.64% | 18.21% | 18.95% |
D&A For EBITDA | 53.7 | 49.4 | 51.1 | 45.9 | 43.3 | 71.43 |
EBIT | 40.5 | 48.9 | 76.4 | 67.2 | 126.6 | 80.68 |
EBIT Margin | 5.05% | 5.89% | 8.41% | 6.92% | 13.57% | 10.05% |
Effective Tax Rate | - | 23.91% | 25.82% | 16.95% | 14.41% | 27.06% |
Advertising Expenses | - | 2.8 | 3.5 | 3.3 | 2.7 | 2.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.