Regal Hotels International Holdings Limited (FRA:RH6B)
0.0545
+0.0095 (21.11%)
At close: Nov 28, 2025
FRA:RH6B Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Gain (Loss) on Sale of Investments (Rev) | 2.2 | 3 | 7 | 3.7 | 12.1 | -87.9 | Upgrade |
Other Revenue | 1,469 | 1,401 | 1,596 | 1,813 | 990.9 | 480.2 | Upgrade |
| 1,474 | 1,408 | 1,610 | 1,837 | 1,017 | 441.9 | Upgrade | |
Revenue Growth (YoY | -7.14% | -12.57% | -12.34% | 80.69% | 130.08% | -80.91% | Upgrade |
Property Expenses | 1,179 | 1,138 | 1,140 | 973.3 | 751.1 | 592.9 | Upgrade |
Selling, General & Administrative | 256.7 | 281.7 | 270.4 | 286.1 | 278.2 | 187.1 | Upgrade |
Depreciation & Amortization | 598.5 | 603.3 | 618.6 | 623.8 | 537.1 | 522.5 | Upgrade |
Other Operating Expenses | -60.9 | -61.4 | -33.5 | -38.4 | -88.9 | -74.4 | Upgrade |
Total Operating Expenses | 1,974 | 1,962 | 1,995 | 1,845 | 1,478 | 1,228 | Upgrade |
Operating Income | -499.5 | -553.7 | -385 | -7.7 | -460.8 | -786.2 | Upgrade |
Interest Expense | -894.1 | -1,002 | -963.7 | -459.3 | -259.4 | -281.6 | Upgrade |
Interest & Investment Income | 97.6 | 146.2 | 127.7 | 98.2 | 94 | 208.2 | Upgrade |
Other Non-Operating Income | -98.6 | -92.5 | -5.3 | -4.2 | -7.4 | -8.5 | Upgrade |
EBT Excluding Unusual Items | -1,395 | -1,502 | -1,226 | -373 | -633.6 | -868.1 | Upgrade |
Gain (Loss) on Sale of Investments | -150.6 | -1,084 | -921.4 | -88.7 | 83.9 | 147.2 | Upgrade |
Gain (Loss) on Sale of Assets | -12 | 73.6 | 240.5 | - | 4 | - | Upgrade |
Asset Writedown | -214 | -209.2 | -43.9 | -7.3 | -0.1 | -163 | Upgrade |
Other Unusual Items | - | - | - | 23.7 | - | - | Upgrade |
Pretax Income | -1,771 | -2,722 | -1,951 | -445.3 | -545.8 | -883.9 | Upgrade |
Income Tax Expense | 28.9 | 11.5 | -19.5 | -34 | -18.2 | 12.9 | Upgrade |
Earnings From Continuing Operations | -1,800 | -2,733 | -1,932 | -411.3 | -527.6 | -896.8 | Upgrade |
Minority Interest in Earnings | 123.9 | 135.2 | 139.7 | 53 | 33.2 | 10.9 | Upgrade |
Net Income | -1,676 | -2,598 | -1,792 | -358.3 | -494.4 | -885.9 | Upgrade |
Preferred Dividends & Other Adjustments | 113.8 | 114.1 | 114.6 | 114.8 | 113.6 | 113.4 | Upgrade |
Net Income to Common | -1,790 | -2,712 | -1,907 | -473.1 | -608 | -999.3 | Upgrade |
Basic Shares Outstanding | 899 | 899 | 899 | 899 | 899 | 899 | Upgrade |
Diluted Shares Outstanding | 899 | 899 | 899 | 899 | 899 | 899 | Upgrade |
EPS (Basic) | -1.99 | -3.02 | -2.12 | -0.53 | -0.68 | -1.11 | Upgrade |
EPS (Diluted) | -1.99 | -3.02 | -2.12 | -0.53 | -0.68 | -1.11 | Upgrade |
Operating Margin | -33.88% | -39.33% | -23.91% | -0.42% | -45.32% | -177.91% | Upgrade |
Profit Margin | -121.43% | -192.62% | -118.39% | -25.75% | -59.80% | -226.14% | Upgrade |
EBITDA | -181.2 | -232 | -47.7 | 334.8 | -160 | -497.2 | Upgrade |
EBITDA Margin | -12.29% | -16.48% | -2.96% | 18.22% | -15.74% | -112.51% | Upgrade |
D&A For Ebitda | 318.3 | 321.7 | 337.3 | 342.5 | 300.8 | 289 | Upgrade |
EBIT | -499.5 | -553.7 | -385 | -7.7 | -460.8 | -786.2 | Upgrade |
EBIT Margin | -33.88% | -39.33% | -23.91% | -0.42% | -45.32% | -177.91% | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.