FRA:RHGN Income Statement

Financials in millions HKD. Fiscal year is April - March.

Millions HKD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	414.25	531.14	579.13	596.4	868.69	650.53
Total Revenue	414.25	531.14	579.13	596.4	868.69	650.53
Revenue Growth (YoY	-25.70%	-8.29%	-2.90%	-31.34%	33.53%	-25.50%
Property Expenses	124.8	232.3	253.94	272.04	412.5	300.47
Selling, General & Administrative	170.81	187.81	197.12	210.76	209.9	188
Other Operating Expenses	-7.49	-9.82	-14.61	-16.86	-13.11	-33.18
Total Operating Expenses	288.03	410.45	435.59	466.92	609.67	498.25
Operating Income	126.22	120.69	143.54	129.48	259.01	152.28
Interest Expense	-83.95	-91.58	-111.58	-118.45	-131.97	-157.09
Interest & Investment Income	0.84	1.24	2.81	5.95	8.52	7.98
Other Non-Operating Income	-15.65	-16.01	-0.23	-1.94	-2.2	-0.26
EBT Excluding Unusual Items	27.46	14.35	34.55	15.03	133.36	2.91
Gain (Loss) on Sale of Investments	-0.06	-0.42	0.12	-0.15	-27.71	-0.01
Gain (Loss) on Sale of Assets	7.14	35.79	-	-	0.06	-
Asset Writedown	6.42	-14.12	-67.5	-4.65	-53.48	-14.2
Total Legal Settlements	-	-	-	-	48.57	660.83
Other Unusual Items	-	-	115.95	17.67	4.98	-5.07
Pretax Income	40.96	35.61	83.12	27.9	105.79	644.46
Income Tax Expense	16.34	3.48	56.24	9.4	68.76	143.29
Earnings From Continuing Operations	24.63	32.13	26.88	18.5	37.04	501.17
Minority Interest in Earnings	-19.25	-24.29	-19.52	-11.67	-30.64	-11.57
Net Income	5.37	7.83	7.35	6.84	6.4	489.6
Net Income to Common	5.37	7.83	7.35	6.84	6.4	489.6
Net Income Growth	-44.25%	6.53%	7.56%	6.80%	-98.69%	10308.21%
Basic Shares Outstanding	9,953	9,953	9,953	9,953	9,953	9,953
Diluted Shares Outstanding	9,953	9,953	9,953	9,953	9,953	10,515
Shares Change (YoY)	-	-	-	-	-5.35%	5.65%
EPS (Basic)	0.00	0.00	0.00	0.00	0.00	0.05
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00	0.05
EPS Growth	-44.32%	6.50%	7.58%	14.33%	-98.78%	10304.24%
Operating Margin	30.47%	22.72%	24.79%	21.71%	29.82%	23.41%
Profit Margin	1.30%	1.47%	1.27%	1.15%	0.74%	75.26%
EBITDA	143.68	138.01	159.14	143.7	272.33	164.78
EBITDA Margin	34.69%	25.98%	27.48%	24.09%	31.35%	25.33%
D&A For Ebitda	17.47	17.32	15.6	14.23	13.32	12.5
EBIT	126.22	120.69	143.54	129.48	259.01	152.28
EBIT Margin	30.47%	22.72%	24.79%	21.71%	29.82%	23.41%
Effective Tax Rate	39.88%	9.78%	67.66%	33.70%	64.99%	22.23%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.