Roper Technologies, Inc. (FRA:ROP)

Roper Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	7,721	7,039	6,178	5,372	4,834	4,022
Revenue Growth (YoY)	13.95%	13.94%	15.00%	11.13%	20.17%	-14.92%
Cost of Revenue	2,397	2,161	1,871	1,619	1,426	1,194
Gross Profit	5,324	4,878	4,307	3,753	3,408	2,828
Selling, General & Admin	2,405	2,133	1,916	1,699	1,587	1,363
Research & Development	748.1	748.1	646.1	529.8	484.8	382.4
Operating Expenses	3,153	2,882	2,562	2,228	2,072	1,745
Operating Income	2,172	1,997	1,745	1,525	1,336	1,083
Interest Expense	-302.5	-259.2	-164.7	-192.4	-233.9	-218.5
Currency Exchange Gain (Loss)	-5	-5	-2.8	-	-	-3.1
Other Non Operating Income (Expenses)	1.9	-	-	-50.1	-2.5	-
EBT Excluding Unusual Items	1,866	1,733	1,578	1,282	1,099	861.3
Merger & Restructuring Charges	-	-	-	-	-94.4	-
Gain (Loss) on Sale of Investments	126.1	234.6	165.4	-	27.1	-
Pretax Income	1,992	1,967	1,743	1,282	1,032	861.3
Income Tax Expense	422.1	417.9	374.7	296.4	226.6	187.5
Earnings From Continuing Operations	1,570	1,549	1,368	985.6	805.3	673.8
Earnings From Discontinued Operations	-	-	15.8	3,559	347.3	275.9
Net Income	1,570	1,549	1,384	4,545	1,153	949.7
Net Income to Common	1,570	1,549	1,384	4,545	1,153	949.7
Net Income Growth	6.38%	11.93%	-69.54%	294.30%	21.37%	-46.28%
Shares Outstanding (Basic)	107	107	107	106	105	105
Shares Outstanding (Diluted)	108	108	107	107	107	106
Shares Change (YoY)	0.28%	0.56%	0.56%	0.28%	0.76%	0.57%
EPS (Basic)	14.62	14.47	12.98	42.92	10.95	9.08
EPS (Diluted)	14.52	14.35	12.89	42.55	10.82	8.98
EPS Growth	6.17%	11.35%	-69.72%	293.26%	20.50%	-46.60%
Free Cash Flow	2,460	2,327	1,967	694.5	1,983	1,500
Free Cash Flow Per Share	22.73	21.55	18.32	6.50	18.62	14.20
Dividend Per Share	3.300	3.075	2.800	2.540	2.310	2.100
Dividend Growth	10.00%	9.82%	10.24%	9.96%	10.00%	10.53%
Gross Margin	68.96%	69.30%	69.72%	69.86%	70.49%	70.31%
Operating Margin	28.13%	28.37%	28.25%	28.38%	27.63%	26.92%
Profit Margin	20.34%	22.01%	22.41%	84.60%	23.84%	23.61%
Free Cash Flow Margin	31.86%	33.06%	31.84%	12.93%	41.03%	37.30%
EBITDA	3,051	2,810	2,500	2,175	1,952	1,575
EBITDA Margin	39.51%	39.91%	40.47%	40.48%	40.37%	39.14%
D&A For EBITDA	879	812.8	755.2	650.1	615.9	491.6
EBIT	2,172	1,997	1,745	1,525	1,336	1,083
EBIT Margin	28.13%	28.37%	28.25%	28.38%	27.63%	26.92%
Effective Tax Rate	21.19%	21.24%	21.50%	23.12%	21.96%	21.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.