Republic Services, Inc. (FRA:RPU)

Republic Services Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	61,065	60,852	46,942	38,140	38,882	25,092
Market Cap Growth	4.54%	29.63%	23.08%	-1.91%	54.96%	-1.56%
Enterprise Value	72,227	73,195	57,901	49,339	47,282	32,236
Last Close Price	196.30	192.77	145.24	117.73	116.87	72.67
PE Ratio	33.78	30.84	29.98	27.39	34.27	31.73
PS Ratio	4.38	3.93	3.47	3.02	3.92	3.02
PB Ratio	5.95	5.52	4.92	4.21	4.92	3.62
P/FCF Ratio	-	30.27	26.11	23.48	30.07	24.04
P/OCF Ratio	-	16.01	14.34	12.78	15.87	12.42
EV/Sales Ratio	5.18	4.73	4.28	3.90	4.76	3.88
EV/EBITDA Ratio	16.62	15.36	14.61	13.69	15.89	13.14
EV/EBIT Ratio	27.14	23.45	22.46	21.86	25.41	21.42
EV/FCF Ratio	36.00	36.42	32.21	30.37	36.57	30.88
Debt / Equity Ratio	1.10	1.14	1.24	1.26	1.10	1.09
Debt / EBITDA Ratio	2.48	2.53	2.87	3.04	2.84	3.01
Debt / FCF Ratio	5.61	6.23	6.58	7.02	6.72	7.27
Asset Turnover	0.50	0.50	0.50	0.50	0.47	0.44
Inventory Turnover	90.89	93.56	90.10	97.22	102.63	105.27
Quick Ratio	0.60	0.52	0.50	0.63	0.64	0.60
Current Ratio	0.66	0.58	0.56	0.70	0.71	0.67
Return on Equity (ROE)	18.41%	18.62%	17.11%	15.94%	14.80%	11.68%
Return on Assets (ROA)	6.41%	6.33%	5.89%	5.58%	5.47%	4.99%
Return on Capital (ROIC)	8.46%	8.42%	7.83%	7.40%	7.22%	6.60%
Return on Capital Employed (ROCE)	11.30%	11.40%	10.50%	9.40%	9.40%	8.70%
Earnings Yield	2.96%	3.24%	3.34%	3.65%	2.92%	3.15%
FCF Yield	3.29%	3.30%	3.83%	4.26%	3.33%	4.16%
Dividend Yield	1.09%	1.12%	1.28%	1.52%	1.33%	1.87%
Payout Ratio	33.54%	33.63%	36.86%	39.85%	42.82%	54.02%
Buyback Yield / Dilution	0.67%	0.59%	0.13%	0.73%	0.13%	0.67%
Total Shareholder Return	1.76%	1.70%	1.41%	2.25%	1.46%	2.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.