Cambridge Nutritional Sciences plc (FRA:RVKA)
0.0170
0.00 (0.00%)
Last updated: Nov 27, 2025, 9:59 AM CET
FRA:RVKA Cash Flow Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 1.37 | 1.57 | -0.33 | -3.86 | -11.33 | -2.1 | Upgrade |
Depreciation & Amortization | 0.32 | 0.3 | 0.34 | 0.33 | 0.78 | 0.58 | Upgrade |
Other Amortization | 0.32 | 0.32 | 0.32 | 0.26 | 0.51 | 0.31 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | - | - | 0.22 | - | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | 0.41 | 0.05 | - | Upgrade |
Stock-Based Compensation | 0.19 | 0.19 | 0.07 | 0.08 | 0.28 | 0.27 | Upgrade |
Other Operating Activities | -0.1 | -0.13 | -0.45 | 0.66 | 12.8 | 1.9 | Upgrade |
Change in Accounts Receivable | -0.1 | -0.14 | 0.58 | 0.81 | 1.13 | -0.89 | Upgrade |
Change in Inventory | 0.05 | -0.22 | 0.17 | 0.13 | 0.48 | -1.07 | Upgrade |
Change in Accounts Payable | 0.2 | 0.57 | -0.2 | -1.47 | -0.14 | 1.07 | Upgrade |
Change in Unearned Revenue | -2.5 | -2.5 | - | - | - | - | Upgrade |
Operating Cash Flow | -0.27 | -0.06 | 0.61 | -3.15 | -3.23 | -2.42 | Upgrade |
Capital Expenditures | -0.27 | -0.23 | -0.05 | -0.03 | -0.97 | -1.97 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | - | 0.99 | - | Upgrade |
Sale (Purchase) of Intangibles | -0.21 | -0.16 | -0.01 | -0.13 | -0.51 | -0.86 | Upgrade |
Investment in Securities | - | 2.5 | -2.5 | - | - | - | Upgrade |
Other Investing Activities | 0.11 | 0.15 | 0.05 | 5.33 | - | - | Upgrade |
Investing Cash Flow | -0.37 | 2.27 | -2.51 | 5.18 | -0.49 | -2.83 | Upgrade |
Long-Term Debt Issued | - | - | - | - | - | 0.8 | Upgrade |
Total Debt Issued | - | - | - | - | - | 0.8 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | - | -0.57 | Upgrade |
Long-Term Debt Repaid | - | -0.24 | -0.24 | -0.41 | -0.39 | -0.25 | Upgrade |
Total Debt Repaid | -0.22 | -0.24 | -0.24 | -0.41 | -0.39 | -0.81 | Upgrade |
Net Debt Issued (Repaid) | -0.22 | -0.24 | -0.24 | -0.41 | -0.39 | -0.01 | Upgrade |
Issuance of Common Stock | - | - | - | 2.2 | 0.07 | 11.86 | Upgrade |
Other Financing Activities | -0.02 | -0.02 | -0.02 | -0.3 | -0.18 | -0.77 | Upgrade |
Financing Cash Flow | -0.24 | -0.26 | -0.27 | 1.49 | -0.5 | 11.07 | Upgrade |
Foreign Exchange Rate Adjustments | -0.05 | -0.03 | -0 | -0.01 | 0 | -0 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0 | -0 | - | - | - | - | Upgrade |
Net Cash Flow | -0.93 | 1.93 | -2.17 | 3.51 | -4.22 | 5.83 | Upgrade |
Free Cash Flow | -0.54 | -0.28 | 0.56 | -3.18 | -4.2 | -4.38 | Upgrade |
Free Cash Flow Margin | -6.71% | -3.38% | 5.72% | -42.10% | -49.15% | -64.32% | Upgrade |
Free Cash Flow Per Share | -0.00 | -0.00 | 0.00 | -0.01 | -0.02 | -0.03 | Upgrade |
Cash Interest Paid | 0.02 | 0.02 | 0.02 | 0.04 | 0.18 | 0.22 | Upgrade |
Cash Income Tax Paid | - | - | 0.42 | -0.48 | - | -0.14 | Upgrade |
Levered Free Cash Flow | -0.05 | 0.13 | 0.75 | 3.5 | -2.53 | -2.89 | Upgrade |
Unlevered Free Cash Flow | -0.04 | 0.14 | 0.76 | 3.5 | -2.52 | -2.85 | Upgrade |
Change in Working Capital | -2.36 | -2.29 | 0.55 | -0.53 | 1.47 | -0.88 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.