Dawson Geophysical Company (FRA:RVS1)
1.570
+0.010 (0.64%)
At close: Nov 28, 2025
FRA:RVS1 Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -3.31 | -4.12 | -12.15 | -18.65 | -29.09 | -13.2 | Upgrade |
Depreciation & Amortization | 5.15 | 5.74 | 8.49 | 11.83 | 12.86 | 17.17 | Upgrade |
Loss (Gain) From Sale of Assets | -0.53 | -0.41 | -0.02 | 0.55 | -0.2 | -0.24 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | -0.02 | -0.28 | 0.27 | Upgrade |
Stock-Based Compensation | 0.26 | 0.47 | - | 0.41 | 0.48 | 0.7 | Upgrade |
Provision & Write-off of Bad Debts | 0.18 | - | 0.07 | - | - | 1.63 | Upgrade |
Other Operating Activities | 1.02 | 1.13 | 0.97 | 1.11 | 1.07 | 1.05 | Upgrade |
Change in Accounts Receivable | 0.74 | 2.54 | -5.8 | 2.89 | -1.27 | 16.87 | Upgrade |
Change in Accounts Payable | 2.18 | -0.13 | 0.14 | 0.8 | 0.98 | -2.28 | Upgrade |
Change in Unearned Revenue | 3.02 | -10.26 | 4.45 | 5.47 | -0.44 | -1.7 | Upgrade |
Change in Other Net Operating Assets | -2.23 | 3.17 | 4.67 | -7.68 | -0.17 | -0.63 | Upgrade |
Operating Cash Flow | 6.47 | -1.87 | 0.81 | -3.27 | -16.05 | 19.64 | Upgrade |
Operating Cash Flow Growth | 238.36% | - | - | - | - | 107.18% | Upgrade |
Capital Expenditures | -6.43 | -1.87 | -3.72 | -1.43 | -0.51 | -2.85 | Upgrade |
Sale of Property, Plant & Equipment | 0.54 | 0.53 | 0.22 | 0.34 | 0.45 | 0.54 | Upgrade |
Investment in Securities | - | 0.27 | -1 | - | 0.32 | 1.77 | Upgrade |
Other Investing Activities | 0.33 | 0.33 | - | - | - | 0.03 | Upgrade |
Investing Cash Flow | -5.55 | -0.74 | -4.5 | -1.09 | 0.26 | -0.51 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 0.79 | 6.37 | Upgrade |
Long-Term Debt Repaid | - | -1.63 | -1.15 | -1.3 | -0.62 | -10.84 | Upgrade |
Total Debt Repaid | -2.62 | -1.63 | -1.15 | -1.3 | -0.62 | -10.84 | Upgrade |
Net Debt Issued (Repaid) | -2.62 | -1.63 | -1.15 | -1.3 | 0.17 | -4.46 | Upgrade |
Issuance of Common Stock | - | - | - | 0.11 | - | - | Upgrade |
Repurchase of Common Stock | -0.05 | -0.08 | - | -0.08 | -0.08 | -0.07 | Upgrade |
Common Dividends Paid | - | -9.86 | - | - | - | - | Upgrade |
Other Financing Activities | - | - | -3.06 | -0.88 | - | - | Upgrade |
Financing Cash Flow | -2.66 | -11.56 | -4.2 | -2.15 | 0.1 | -4.53 | Upgrade |
Foreign Exchange Rate Adjustments | -0.15 | -0.22 | 0.06 | -0.27 | 0.11 | 0.09 | Upgrade |
Net Cash Flow | -1.9 | -14.39 | -7.83 | -6.77 | -15.58 | 14.68 | Upgrade |
Free Cash Flow | 0.04 | -3.73 | -2.91 | -4.7 | -16.56 | 16.79 | Upgrade |
Free Cash Flow Growth | - | - | - | - | - | 230.33% | Upgrade |
Free Cash Flow Margin | 0.06% | -5.03% | -3.00% | -9.10% | -67.04% | 19.50% | Upgrade |
Free Cash Flow Per Share | 0.00 | -0.12 | -0.11 | -0.19 | -0.70 | 0.72 | Upgrade |
Cash Interest Paid | 0.24 | 0.16 | 0.1 | 0.03 | 0.02 | 0.09 | Upgrade |
Cash Income Tax Paid | - | 0.04 | -0.01 | -0.01 | 0.06 | -0.32 | Upgrade |
Levered Free Cash Flow | -0.07 | 2.9 | 1.52 | -2.35 | -5.52 | 19.42 | Upgrade |
Unlevered Free Cash Flow | 0.09 | 3 | 1.59 | -2.33 | -5.51 | 19.47 | Upgrade |
Change in Working Capital | 3.7 | -4.67 | 3.45 | 1.49 | -0.89 | 12.26 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.