RWE Aktiengesellschaft (FRA:RWE)
Germany · Delayed Price · Currency is EUR 53.62
-0.10 (-0.19%)
Last updated: Jan 30, 2026, 10:45 AM CET
RWE Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 21,535 | 24,224 | 28,521 | 38,415 | 24,571 | 13,688 |
Other Revenue | - | - | - | - | - | 94 |
| 21,535 | 24,224 | 28,521 | 38,415 | 24,571 | 13,782 | |
Revenue Growth (YoY) | -8.56% | -15.07% | -25.76% | 56.34% | 78.28% | 4.23% |
Operations & Maintenance | 528 | 528 | 494 | 422 | 538 | 499 |
Selling, General & Admin | - | - | - | - | 43 | 30 |
Depreciation & Amortization | 1,944 | 1,875 | 1,901 | 1,630 | 1,421 | 1,424 |
Other Operating Expenses | 16,011 | 15,030 | 20,554 | 38,344 | 20,933 | 8,987 |
Total Operating Expenses | 18,483 | 17,433 | 22,949 | 40,396 | 22,935 | 10,940 |
Operating Income | 3,052 | 6,791 | 5,572 | -1,981 | 1,636 | 2,842 |
Interest Expense | -592 | -865 | -1,562 | -1,109 | -395 | -453 |
Interest Income | 869 | 781 | 870 | 356 | 390 | 283 |
Net Interest Expense | 277 | -84 | -692 | -753 | -5 | -170 |
Income (Loss) on Equity Investments | 420 | 406 | 565 | 298 | 291 | 381 |
Currency Exchange Gain (Loss) | 51 | 51 | -109 | -302 | -29 | 71 |
Other Non-Operating Income (Expenses) | 60 | 120 | 256 | 1,618 | 124 | -258 |
EBT Excluding Unusual Items | 3,860 | 7,284 | 5,592 | -1,120 | 2,017 | 2,866 |
Gain (Loss) on Sale of Investments | 213 | 201 | 147 | -57 | 19 | -51 |
Gain (Loss) on Sale of Assets | 217 | 217 | 183 | 2,065 | 405 | 96 |
Asset Writedown | -1,359 | -1,359 | -1,923 | -193 | -952 | -1,712 |
Insurance Settlements | - | - | - | 20 | 33 | 66 |
Pretax Income | 2,931 | 6,343 | 3,999 | 715 | 1,522 | 1,265 |
Income Tax Expense | 573 | 1,054 | 2,337 | -2,277 | 690 | 376 |
Earnings From Continuing Ops. | 2,358 | 5,289 | 1,662 | 2,992 | 832 | 889 |
Earnings From Discontinued Ops. | - | - | - | - | - | 221 |
Net Income to Company | 2,358 | 5,289 | 1,662 | 2,992 | 832 | 1,110 |
Minority Interest in Earnings | -201 | -154 | -147 | -275 | -111 | -59 |
Net Income | 2,157 | 5,135 | 1,515 | 2,717 | 721 | 1,051 |
Net Income to Common | 2,157 | 5,135 | 1,515 | 2,717 | 721 | 1,051 |
Net Income Growth | -27.86% | 238.94% | -44.24% | 276.84% | -31.40% | -87.65% |
Shares Outstanding (Basic) | 748 | 744 | 744 | 691 | 676 | 637 |
Shares Outstanding (Diluted) | 748 | 744 | 744 | 691 | 676 | 637 |
Shares Change (YoY) | 0.29% | -0.04% | 7.61% | 2.22% | 6.11% | 3.67% |
EPS (Basic) | 2.89 | 6.91 | 2.04 | 3.93 | 1.07 | 1.65 |
EPS (Diluted) | 2.89 | 6.91 | 2.04 | 3.93 | 1.07 | 1.65 |
EPS Growth | -28.07% | 239.08% | -48.18% | 268.65% | -35.35% | -88.07% |
Free Cash Flow | -4,862 | -2,757 | -923 | -897 | 3,585 | 817 |
Free Cash Flow Per Share | -6.50 | -3.71 | -1.24 | -1.30 | 5.30 | 1.28 |
Dividend Per Share | 1.100 | 1.100 | 1.000 | 0.900 | 0.900 | 0.850 |
Dividend Growth | 10.00% | 10.00% | 11.11% | - | 5.88% | 6.25% |
Profit Margin | 10.02% | 21.20% | 5.31% | 7.07% | 2.93% | 7.63% |
Free Cash Flow Margin | -22.58% | -11.38% | -3.24% | -2.33% | 14.59% | 5.93% |
EBITDA | 4,834 | 8,461 | 7,299 | -453 | 2,893 | 4,196 |
EBITDA Margin | 22.45% | 34.93% | 25.59% | -1.18% | 11.77% | 30.45% |
D&A For EBITDA | 1,782 | 1,670 | 1,727 | 1,528 | 1,257 | 1,354 |
EBIT | 3,052 | 6,791 | 5,572 | -1,981 | 1,636 | 2,842 |
EBIT Margin | 14.17% | 28.03% | 19.54% | -5.16% | 6.66% | 20.62% |
Effective Tax Rate | 19.55% | 16.62% | 58.44% | - | 45.34% | 29.72% |
Revenue as Reported | - | - | - | - | 24,571 | - |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.