Rex International Holding Limited (FRA:RXI)
Germany · Delayed Price · Currency is EUR 0.0920
-0.0020 (-2.13%)
At close: Jan 30, 2026
Rex International Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 294.71 | 298.88 | 222.39 | 170.26 | 158.47 | 46.66 | |
Revenue Growth (YoY) | 7.50% | 34.40% | 30.62% | 7.44% | 239.61% | 34465.93% |
Cost of Revenue | 107.41 | 96.39 | 73.63 | 74.74 | 26.29 | 24.48 |
Gross Profit | 187.3 | 202.5 | 148.76 | 95.52 | 132.18 | 22.18 |
Selling, General & Admin | 41.63 | 41.7 | 28.64 | 28.35 | 28.81 | 15.29 |
Other Operating Expenses | -3.36 | -3.52 | -1.43 | 2.97 | -1.74 | 3.53 |
Operating Expenses | 202.43 | 183.34 | 142.82 | 87.08 | 68.2 | 41.81 |
Operating Income | -15.13 | 19.15 | 5.94 | 8.44 | 63.98 | -19.63 |
Interest Expense | -22.88 | -22.32 | -22.88 | -15.24 | -3.51 | -0.03 |
Interest & Investment Income | 2.68 | 4.76 | 3.04 | 0.74 | 0.73 | 0.78 |
Earnings From Equity Investments | -2.25 | -1.57 | -0.58 | 0.5 | - | - |
Currency Exchange Gain (Loss) | -4.42 | -0.94 | -4.22 | -1.45 | -0.71 | 0.89 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.88 |
EBT Excluding Unusual Items | -42 | -0.93 | -18.7 | -7 | 60.49 | -18.87 |
Merger & Restructuring Charges | -0.06 | -0.06 | - | -0.22 | -0.3 | - |
Impairment of Goodwill | -7.76 | -7.76 | -21.86 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | -0.77 | 0.62 | 0.73 | -1.24 |
Other Unusual Items | - | - | - | - | 8.51 | - |
Pretax Income | -49.83 | -8.76 | -41.32 | -6.61 | 69.42 | -20.11 |
Income Tax Expense | 19.58 | 41.45 | 28.04 | -6.96 | -9.52 | -4.9 |
Earnings From Continuing Operations | -69.41 | -50.2 | -69.36 | 0.35 | 78.94 | -15.21 |
Net Income to Company | -69.41 | -50.2 | -69.36 | 0.35 | 78.94 | -15.21 |
Minority Interest in Earnings | 12.8 | 9.16 | 5.45 | -1.35 | -11.78 | 0.99 |
Net Income | -56.61 | -41.05 | -63.91 | -1 | 67.16 | -14.22 |
Net Income to Common | -56.61 | -41.05 | -63.91 | -1 | 67.16 | -14.22 |
Shares Outstanding (Basic) | 1,302 | 1,302 | 1,302 | 1,302 | 1,302 | 1,302 |
Shares Outstanding (Diluted) | 1,302 | 1,302 | 1,302 | 1,302 | 1,302 | 1,302 |
Shares Change (YoY) | - | - | - | - | 0.05% | 0.95% |
EPS (Basic) | -0.04 | -0.03 | -0.05 | -0.00 | 0.05 | -0.01 |
EPS (Diluted) | -0.04 | -0.03 | -0.05 | -0.00 | 0.05 | -0.01 |
Free Cash Flow | -86.61 | -28.64 | -15.66 | 87.29 | 56.45 | -15.12 |
Free Cash Flow Per Share | -0.07 | -0.02 | -0.01 | 0.07 | 0.04 | -0.01 |
Dividend Per Share | - | - | - | 0.004 | 0.004 | - |
Dividend Growth | - | - | - | 5.71% | - | - |
Gross Margin | 63.55% | 67.75% | 66.89% | 56.10% | 83.41% | 47.54% |
Operating Margin | -5.13% | 6.41% | 2.67% | 4.96% | 40.37% | -42.06% |
Profit Margin | -19.21% | -13.73% | -28.74% | -0.59% | 42.38% | -30.47% |
Free Cash Flow Margin | -29.39% | -9.58% | -7.04% | 51.27% | 35.62% | -32.40% |
EBITDA | 144.26 | 160.85 | 115.04 | 62.22 | 104.11 | 3.22 |
EBITDA Margin | 48.95% | 53.82% | 51.73% | 36.55% | 65.70% | 6.89% |
D&A For EBITDA | 159.39 | 141.7 | 109.1 | 53.78 | 40.13 | 22.85 |
EBIT | -15.13 | 19.15 | 5.94 | 8.44 | 63.98 | -19.63 |
EBIT Margin | -5.13% | 6.41% | 2.67% | 4.96% | 40.37% | -42.06% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.