SMT Scharf AG (FRA:S188)
Germany · Delayed Price · Currency is EUR 5.75
0.00 (0.00%)
At close: Jan 27, 2026
SMT Scharf AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 118.04 | 95.03 | 73.17 | 93.71 | 85.87 | 50.18 |
Other Revenue | 0.59 | 0.59 | 0.32 | 6.8 | 1.51 | 1.01 |
| 118.62 | 95.61 | 73.49 | 100.52 | 87.38 | 51.19 | |
Revenue Growth (YoY) | 76.32% | 30.10% | -26.88% | 15.03% | 70.70% | -32.97% |
Cost of Revenue | 66.87 | 53.94 | 37.4 | 51.36 | 48.36 | 29.17 |
Gross Profit | 51.76 | 41.68 | 36.09 | 49.16 | 39.02 | 22.02 |
Selling, General & Admin | 23.24 | 22.14 | 20.21 | 20.91 | 18.81 | 17.19 |
Other Operating Expenses | 16.77 | 11.3 | 5.82 | 13.35 | 10.45 | 5.6 |
Operating Expenses | 44.05 | 37.39 | 29.27 | 36.96 | 31.91 | 26.2 |
Operating Income | 7.7 | 4.29 | 6.82 | 12.2 | 7.11 | -4.19 |
Interest Expense | -1.38 | -1.51 | -1.49 | -1.37 | -0.93 | -0.9 |
Interest & Investment Income | 0.53 | 0.64 | 0.57 | 0.4 | 0.15 | 0.26 |
Earnings From Equity Investments | 1.17 | 3.04 | 4.57 | 5.29 | 3.64 | 2.04 |
Currency Exchange Gain (Loss) | 0.5 | 0.5 | -2.87 | -2.86 | 3.04 | -1.54 |
Other Non Operating Income (Expenses) | 0.21 | -0 | 0 | 4.64 | 0.77 | 0.78 |
EBT Excluding Unusual Items | 8.73 | 6.95 | 7.6 | 18.3 | 13.77 | -3.54 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | - | 0.34 | 0.32 | 0.1 |
Asset Writedown | - | - | - | - | - | -3.28 |
Pretax Income | 8.8 | 7.01 | 7.6 | 18.64 | 14.1 | -6.73 |
Income Tax Expense | 0.36 | -0.18 | 2.37 | 3.83 | 1.51 | 1.32 |
Earnings From Continuing Operations | 8.44 | 7.19 | 5.23 | 14.8 | 12.58 | -8.05 |
Minority Interest in Earnings | -4.59 | -1.59 | -0.35 | -0.26 | -0.03 | -0.11 |
Net Income | 3.84 | 5.6 | 4.88 | 14.54 | 12.56 | -8.17 |
Net Income to Common | 3.84 | 5.6 | 4.88 | 14.54 | 12.56 | -8.17 |
Net Income Growth | 4714.15% | 14.78% | -66.44% | 15.82% | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 0.37% | 0.15% | 0.22% | 6.77% | 12.13% | -1.09% |
EPS (Basic) | 0.70 | 1.02 | 0.89 | 2.66 | 2.46 | -1.79 |
EPS (Diluted) | 0.69 | 1.02 | 0.89 | 2.66 | 2.45 | -1.79 |
EPS Growth | 5401.77% | 14.61% | -66.51% | 8.47% | - | - |
Free Cash Flow | 11.44 | -0.12 | 2.9 | 4.46 | -6.88 | 1.32 |
Free Cash Flow Per Share | 2.08 | -0.02 | 0.53 | 0.81 | -1.34 | 0.29 |
Dividend Per Share | 0.210 | 0.210 | - | - | - | - |
Gross Margin | 43.63% | 43.59% | 49.11% | 48.90% | 44.65% | 43.01% |
Operating Margin | 6.49% | 4.48% | 9.28% | 12.14% | 8.14% | -8.18% |
Profit Margin | 3.24% | 5.86% | 6.64% | 14.47% | 14.37% | -15.96% |
Free Cash Flow Margin | 9.64% | -0.13% | 3.94% | 4.43% | -7.88% | 2.57% |
EBITDA | 9.19 | 5.67 | 9.03 | 13.87 | 8.97 | -2.01 |
EBITDA Margin | 7.74% | 5.93% | 12.29% | 13.80% | 10.27% | -3.93% |
D&A For EBITDA | 1.48 | 1.38 | 2.21 | 1.67 | 1.86 | 2.17 |
EBIT | 7.7 | 4.29 | 6.82 | 12.2 | 7.11 | -4.19 |
EBIT Margin | 6.49% | 4.48% | 9.28% | 12.14% | 8.14% | -8.18% |
Effective Tax Rate | 4.09% | - | 31.24% | 20.57% | 10.74% | - |
Advertising Expenses | - | 0.17 | 0.3 | 0.27 | 0.18 | 0.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.