S.D. Standard ETC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	-0.49	-13.48	4.06	42.15	14.85	-26.22
Revenue	-0.49	-13.48	4.06	42.15	14.85	-26.22
Revenue Growth (YoY)	-	-	-90.37%	183.94%	-	-
Gross Profit	-0.49	-13.48	4.06	42.15	14.85	-26.22
Selling, General & Admin	1.56	1.34	1.82	1.96	1.08	0.61
Operating Expenses	1.56	1.34	1.82	1.96	1.08	0.61
Operating Income	-2.05	-14.82	2.24	40.19	13.77	-26.83
Currency Exchange Gain (Loss)	1.41	-0.7	0.63	-0.22	0.09	-0.07
Other Non Operating Income (Expenses)	-0.28	-0.13	-0.15	-0.13	-0.08	-0
EBT Excluding Unusual Items	-0.94	-15.65	2.72	39.84	13.78	-26.91
Pretax Income	-0.94	-15.65	2.72	39.84	13.78	-26.91
Income Tax Expense	0.39	0.34	0.13	0.07	0.05	-
Net Income	-1.33	-15.99	2.59	39.77	13.74	-26.91
Net Income to Common	-1.33	-15.99	2.59	39.77	13.74	-26.91
Net Income Growth	-	-	-93.48%	189.53%	-	-
Shares Outstanding (Basic)	524	524	524	524	525	572
Shares Outstanding (Diluted)	524	530	524	527	525	572
Shares Change (YoY)	-	1.01%	-0.45%	0.36%	-8.14%	-0.78%
EPS (Basic)	-0.00	-0.03	0.00	0.08	0.03	-0.05
EPS (Diluted)	-0.01	-0.03	0.00	0.08	0.03	-0.05
EPS Growth	-	-	-93.48%	189.80%	-	-
Dividend Per Share	-	0.018	-	-	-	-
Gross Margin	-	-	100.00%	100.00%	100.00%	-
Operating Margin	-	-	55.28%	95.35%	92.73%	-
Profit Margin	-	-	63.83%	94.36%	92.54%	-
EBITDA	-	-	2.25	40.19	-	-26.83
EBITDA Margin	-	-	55.31%	95.35%	-	-
D&A For EBITDA	-	-	0	0	-	0
EBIT	-2.05	-14.82	2.24	40.19	13.77	-26.83
EBIT Margin	-	-	55.28%	95.35%	92.73%	-
Effective Tax Rate	-	-	4.78%	0.18%	0.34%	-
Revenue as Reported	0.92	-14.18	4.68	41.93	14.94	-26.29

Source: S&P Global Market Intelligence. Standard template. Financial Sources.