Pepkor Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	5,071	4,414	4,590	3,168	4,324	4,634
Market Cap Growth	1.30%	-3.84%	44.90%	-26.75%	-6.68%	122.55%
Enterprise Value	6,226	5,542	5,882	4,449	5,672	5,825
Last Close Price	1.36	1.16	1.14	0.78	1.06	1.06
PE Ratio	18.23	15.87	42.63	-	12.50	16.53
PS Ratio	1.08	0.94	1.04	0.80	0.94	1.04
PB Ratio	1.63	1.41	1.50	1.07	1.21	1.39
P/TBV Ratio	7.37	6.41	9.47	9.30	16.77	28.59
P/FCF Ratio	26.70	23.24	15.26	11.77	15.86	14.72
P/OCF Ratio	16.44	14.31	11.14	8.10	10.76	11.33
EV/Sales Ratio	1.24	1.18	1.33	1.13	1.24	1.31
EV/EBITDA Ratio	7.53	8.92	10.14	8.94	9.59	9.70
EV/EBIT Ratio	10.70	10.20	11.65	10.27	10.92	10.96
EV/FCF Ratio	32.78	29.18	19.55	16.53	20.80	18.51
Debt / Equity Ratio	0.43	0.43	0.42	0.45	0.43	0.44
Debt / EBITDA Ratio	1.72	1.72	1.76	2.06	2.02	1.98
Debt / FCF Ratio	6.99	6.99	4.28	4.91	5.55	4.66
Net Debt / Equity Ratio	0.35	0.35	0.34	0.36	0.35	0.33
Net Debt / EBITDA Ratio	1.73	1.73	1.79	2.16	2.08	1.85
Net Debt / FCF Ratio	5.67	5.67	3.46	4.00	4.50	3.52
Asset Turnover	0.86	0.86	0.79	0.71	0.75	0.75
Inventory Turnover	3.18	3.18	3.05	2.95	3.46	4.00
Quick Ratio	0.89	0.89	0.71	0.67	0.65	0.79
Current Ratio	1.63	1.63	1.40	1.42	1.43	1.54
Return on Equity (ROE)	9.24%	9.24%	3.97%	-2.60%	10.15%	8.74%
Return on Assets (ROA)	6.18%	6.18%	5.61%	4.86%	5.28%	5.62%
Return on Invested Capital (ROIC)	9.50%	9.86%	7.66%	10.47%	8.37%	8.25%
Return on Capital Employed (ROCE)	12.30%	12.30%	11.80%	10.10%	10.10%	10.80%
Earnings Yield	5.49%	6.30%	2.35%	-2.05%	8.00%	6.05%
FCF Yield	3.74%	4.30%	6.55%	8.50%	6.31%	6.79%
Dividend Yield	2.04%	2.26%	2.20%	3.10%	2.96%	2.39%
Payout Ratio	31.70%	31.70%	85.09%	-	26.73%	-
Buyback Yield / Dilution	-0.43%	-0.43%	-1.20%	2.19%	-0.62%	-5.91%
Total Shareholder Return	1.60%	1.83%	1.00%	5.28%	2.34%	-3.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.