Vusion S.A. (FRA:S4M)

Vusion Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,195	2,846	2,166	1,923	1,184	583
Market Cap Growth	-19.11%	31.37%	12.68%	62.32%	103.04%	16.86%
Enterprise Value	1,693	2,639	2,177	1,930	1,193	630
Last Close Price	130.00	173.61	136.38	121.65	73.07	38.03
PE Ratio	-	-	27.16	101.44	417.95	-
PS Ratio	1.89	2.98	2.70	3.10	2.80	2.01
PB Ratio	10.63	11.67	7.82	9.95	6.50	3.54
P/TBV Ratio	543.64	82.43	30.16	32.66	16.80	9.76
P/FCF Ratio	5.44	7.36	13.47	-	707.15	-
P/OCF Ratio	3.77	5.23	8.73	95.96	37.49	19.83
EV/Sales Ratio	1.46	2.76	2.71	3.11	2.82	2.17
EV/EBITDA Ratio	21.95	51.03	24.73	32.77	41.50	42.78
EV/EBIT Ratio	43.27	113.27	42.29	60.90	228.79	-
EV/FCF Ratio	4.20	6.82	13.54	-	712.18	-
Debt / Equity Ratio	0.72	0.63	0.66	0.43	0.49	0.54
Debt / EBITDA Ratio	1.91	2.79	2.08	1.40	3.08	6.04
Debt / FCF Ratio	0.37	0.40	1.14	-	52.93	-
Asset Turnover	0.74	0.70	1.01	1.15	0.84	0.68
Inventory Turnover	5.24	5.08	4.00	3.18	2.66	2.50
Quick Ratio	0.76	0.83	0.94	0.61	0.86	0.95
Current Ratio	0.89	0.96	1.22	1.29	1.40	1.49
Return on Equity (ROE)	-6.13%	-11.09%	33.84%	9.89%	1.21%	-4.55%
Return on Assets (ROA)	1.56%	1.07%	4.05%	3.66%	0.65%	-0.74%
Return on Invested Capital (ROIC)	-	38.43%	17.29%	10.95%	1.56%	-2.97%
Return on Capital Employed (ROCE)	9.60%	5.30%	10.30%	11.00%	1.80%	-1.90%
Earnings Yield	-0.59%	-0.97%	3.68%	0.99%	0.24%	-1.18%
FCF Yield	18.39%	13.58%	7.42%	-1.61%	0.14%	-0.03%
Dividend Yield	0.45%	0.35%	0.22%	-	-	-
Buyback Yield / Dilution	-0.70%	10.57%	-11.70%	-1.39%	-0.26%	-8.03%
Total Shareholder Return	-0.25%	10.91%	-11.48%	-1.39%	-0.26%	-8.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.