OSAKA Titanium technologies Co.,Ltd. (FRA:S5M)
Germany · Delayed Price · Currency is EUR 12.40
+0.40 (3.33%)
At close: Jan 28, 2026
FRA:S5M Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 52,614 | 51,914 | 55,322 | 43,074 | 28,549 | 17,053 | |
Revenue Growth (YoY) | -3.56% | -6.16% | 28.43% | 50.88% | 67.41% | -55.35% |
Cost of Revenue | 38,718 | 35,783 | 41,878 | 34,099 | 26,229 | 16,339 |
Gross Profit | 13,896 | 16,131 | 13,444 | 8,975 | 2,320 | 714 |
Selling, General & Admin | 4,015 | 4,000 | 3,436 | 2,941 | 2,985 | 2,947 |
Research & Development | 1,344 | 1,344 | 1,036 | 708 | 780 | 757 |
Other Operating Expenses | 270 | 270 | 281 | 212 | 130 | 131 |
Operating Expenses | 6,056 | 6,041 | 5,154 | 4,200 | 4,317 | 4,189 |
Operating Income | 7,840 | 10,090 | 8,290 | 4,775 | -1,997 | -3,475 |
Interest Expense | -288 | -274 | -212 | -192 | -176 | -117 |
Interest & Investment Income | 48 | 59 | 103 | 28 | 5 | 8 |
Currency Exchange Gain (Loss) | 317 | -1,147 | 717 | -129 | 476 | 547 |
Other Non Operating Income (Expenses) | 91 | -6 | 206 | 69 | -150 | -33 |
EBT Excluding Unusual Items | 8,008 | 8,722 | 9,104 | 4,551 | -1,842 | -3,070 |
Gain (Loss) on Sale of Investments | - | - | - | 93 | - | - |
Gain (Loss) on Sale of Assets | 249 | 353 | 256 | 170 | 122 | 226 |
Asset Writedown | -1,605 | -1,200 | -69 | -363 | -88 | -120 |
Other Unusual Items | -1 | -1 | - | -1 | - | - |
Pretax Income | 6,651 | 7,874 | 9,291 | 4,450 | -1,808 | -2,964 |
Income Tax Expense | 569 | 784 | -398 | 62 | 1,304 | 2,119 |
Net Income | 6,082 | 7,090 | 9,689 | 4,388 | -3,112 | -5,083 |
Net Income to Common | 6,082 | 7,090 | 9,689 | 4,388 | -3,112 | -5,083 |
Net Income Growth | -30.17% | -26.82% | 120.81% | - | - | - |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | 37 |
EPS (Basic) | 165.28 | 192.67 | 263.30 | 119.24 | -84.57 | -138.13 |
EPS (Diluted) | 165.28 | 192.67 | 263.30 | 119.24 | -84.57 | -138.13 |
EPS Growth | -30.17% | -26.82% | 120.81% | - | - | - |
Free Cash Flow | -1,467 | -57 | -619 | -1,616 | 5,308 | -9,529 |
Free Cash Flow Per Share | -39.87 | -1.55 | -16.82 | -43.91 | 144.24 | -258.95 |
Gross Margin | 26.41% | 31.07% | 24.30% | 20.84% | 8.13% | 4.19% |
Operating Margin | 14.90% | 19.44% | 14.99% | 11.09% | -7.00% | -20.38% |
Profit Margin | 11.56% | 13.66% | 17.51% | 10.19% | -10.90% | -29.81% |
Free Cash Flow Margin | -2.79% | -0.11% | -1.12% | -3.75% | 18.59% | -55.88% |
EBITDA | 10,796 | 13,060 | 11,071 | 7,253 | 566 | -874 |
EBITDA Margin | 20.52% | 25.16% | 20.01% | 16.84% | 1.98% | -5.13% |
D&A For EBITDA | 2,956 | 2,970 | 2,781 | 2,478 | 2,563 | 2,601 |
EBIT | 7,840 | 10,090 | 8,290 | 4,775 | -1,997 | -3,475 |
EBIT Margin | 14.90% | 19.44% | 14.99% | 11.09% | -7.00% | -20.38% |
Effective Tax Rate | 8.55% | 9.96% | - | 1.39% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.