Sally Beauty Holdings, Inc. (FRA:S7V)
14.10
+0.10 (0.71%)
At close: Nov 28, 2025
Sally Beauty Holdings Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 3,701 | 3,717 | 3,728 | 3,816 | 3,875 | Upgrade | |
Revenue Growth (YoY) | -0.42% | -0.30% | -2.29% | -1.53% | 10.26% | Upgrade |
Cost of Revenue | 1,791 | 1,827 | 1,836 | 1,878 | 1,920 | Upgrade |
Gross Profit | 1,911 | 1,890 | 1,892 | 1,937 | 1,955 | Upgrade |
Selling, General & Admin | 1,601 | 1,603 | 1,550 | 1,540 | 1,521 | Upgrade |
Amortization of Goodwill & Intangibles | 3.5 | 3.2 | 3.4 | 4.1 | 6.6 | Upgrade |
Operating Expenses | 1,605 | 1,607 | 1,554 | 1,544 | 1,527 | Upgrade |
Operating Income | 305.81 | 283.76 | 338.63 | 393.13 | 427.5 | Upgrade |
Interest Expense | -64.39 | -76.41 | -72.98 | -93.54 | -93.51 | Upgrade |
Currency Exchange Gain (Loss) | -0.1 | -1.1 | -2.2 | -9.6 | -3 | Upgrade |
EBT Excluding Unusual Items | 241.32 | 206.25 | 263.46 | 289.99 | 330.99 | Upgrade |
Merger & Restructuring Charges | - | 0.08 | -11.41 | -45.89 | -6.06 | Upgrade |
Gain (Loss) on Sale of Assets | 26.6 | - | - | - | - | Upgrade |
Asset Writedown | -4.5 | - | - | - | - | Upgrade |
Pretax Income | 263.42 | 206.33 | 252.05 | 244.1 | 324.93 | Upgrade |
Income Tax Expense | 67.54 | 52.91 | 67.45 | 60.54 | 85.08 | Upgrade |
Net Income | 195.88 | 153.41 | 184.6 | 183.55 | 239.86 | Upgrade |
Net Income to Common | 195.88 | 153.41 | 184.6 | 183.55 | 239.86 | Upgrade |
Net Income Growth | 27.68% | -16.89% | 0.57% | -23.47% | 111.80% | Upgrade |
Shares Outstanding (Basic) | 101 | 104 | 107 | 109 | 113 | Upgrade |
Shares Outstanding (Diluted) | 104 | 107 | 109 | 110 | 114 | Upgrade |
Shares Change (YoY) | -2.91% | -2.20% | -0.87% | -3.43% | -0.41% | Upgrade |
EPS (Basic) | 1.95 | 1.48 | 1.72 | 1.69 | 2.13 | Upgrade |
EPS (Diluted) | 1.89 | 1.43 | 1.69 | 1.66 | 2.10 | Upgrade |
EPS Growth | 32.17% | -15.38% | 1.81% | -20.95% | 112.12% | Upgrade |
Free Cash Flow | 172.69 | 145.36 | 158.57 | 57.25 | 307.96 | Upgrade |
Free Cash Flow Per Share | 1.66 | 1.36 | 1.45 | 0.52 | 2.70 | Upgrade |
Gross Margin | 51.62% | 50.86% | 50.76% | 50.78% | 50.45% | Upgrade |
Operating Margin | 8.26% | 7.63% | 9.08% | 10.30% | 11.03% | Upgrade |
Profit Margin | 5.29% | 4.13% | 4.95% | 4.81% | 6.19% | Upgrade |
Free Cash Flow Margin | 4.67% | 3.91% | 4.25% | 1.50% | 7.95% | Upgrade |
EBITDA | 405.73 | 393.5 | 441.04 | 493.06 | 529.7 | Upgrade |
EBITDA Margin | 10.96% | 10.59% | 11.83% | 12.92% | 13.67% | Upgrade |
D&A For EBITDA | 99.92 | 109.74 | 102.41 | 99.93 | 102.2 | Upgrade |
EBIT | 305.81 | 283.76 | 338.63 | 393.13 | 427.5 | Upgrade |
EBIT Margin | 8.26% | 7.63% | 9.08% | 10.30% | 11.03% | Upgrade |
Effective Tax Rate | 25.64% | 25.64% | 26.76% | 24.80% | 26.18% | Upgrade |
Advertising Expenses | 65.9 | 68.4 | 65.4 | 69.8 | 70.9 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.