SAP SE (FRA:SAP)
Germany
· Delayed Price · Currency is EUR 239.50
+17.65 (7.96%)
At close: Apr 23, 2025, 10:00 PM CET
SAP SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | - | - | - | 1 | - | - | Upgrade
|
| Revenue | 35,147 | 34,176 | 31,207 | 29,520 | 26,953 | 27,338 | Upgrade
|
| Revenue Growth (YoY) | 10.50% | 9.51% | 5.71% | 9.52% | -1.41% | -0.78% | Upgrade
|
| Cost of Revenue | 9,278 | 9,164 | 8,604 | 8,038 | 7,219 | 7,885 | Upgrade
|
| Gross Profit | 25,869 | 25,012 | 22,603 | 21,482 | 19,734 | 19,453 | Upgrade
|
| Selling, General & Admin | 10,200 | 10,276 | 9,769 | 9,235 | 8,043 | 8,462 | Upgrade
|
| Research & Development | 6,518 | 6,509 | 6,317 | 6,080 | 5,270 | 4,454 | Upgrade
|
| Other Operating Expenses | 89 | 85 | 4 | 116 | 33 | 110 | Upgrade
|
| Operating Expenses | 16,807 | 16,870 | 16,090 | 15,431 | 13,346 | 13,026 | Upgrade
|
| Operating Income | 9,062 | 8,142 | 6,513 | 6,051 | 6,388 | 6,427 | Upgrade
|
| Interest Expense | -581 | -545 | -639 | -272 | -206 | -255 | Upgrade
|
| Interest & Investment Income | 837 | 631 | 486 | 193 | 29 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -246 | -246 | 46 | -144 | 51 | -154 | Upgrade
|
| Other Non Operating Income (Expenses) | -26 | -186 | -192 | -159 | -89 | -122 | Upgrade
|
| EBT Excluding Unusual Items | 9,046 | 7,796 | 6,214 | 5,669 | 6,173 | 5,896 | Upgrade
|
| Merger & Restructuring Charges | -1,300 | -3,499 | -560 | -138 | -157 | 3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 463 | 463 | -145 | -1,194 | 2,413 | 1,128 | Upgrade
|
| Gain (Loss) on Sale of Assets | -18 | -18 | -12 | 176 | 77 | 194 | Upgrade
|
| Other Unusual Items | 22 | 22 | -155 | - | - | - | Upgrade
|
| Pretax Income | 8,213 | 4,764 | 5,342 | 4,513 | 8,506 | 7,221 | Upgrade
|
| Income Tax Expense | 2,443 | 1,614 | 1,741 | 1,446 | 1,682 | 1,938 | Upgrade
|
| Earnings From Continuing Operations | 5,770 | 3,150 | 3,601 | 3,067 | 6,824 | 5,283 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 2,363 | -1,359 | -1,447 | - | Upgrade
|
| Net Income to Company | 5,770 | 3,150 | 5,964 | 1,708 | 5,377 | 5,283 | Upgrade
|
| Minority Interest in Earnings | -38 | -26 | 175 | 576 | -121 | -138 | Upgrade
|
| Net Income | 5,732 | 3,124 | 6,139 | 2,284 | 5,256 | 5,145 | Upgrade
|
| Net Income to Common | 5,732 | 3,124 | 6,139 | 2,284 | 5,256 | 5,145 | Upgrade
|
| Net Income Growth | 18.63% | -49.11% | 168.78% | -56.55% | 2.16% | 54.92% | Upgrade
|
| Shares Outstanding (Basic) | 1,166 | 1,166 | 1,167 | 1,170 | 1,180 | 1,182 | Upgrade
|
| Shares Outstanding (Diluted) | 1,183 | 1,180 | 1,180 | 1,175 | 1,180 | 1,182 | Upgrade
|
| Shares Change (YoY) | 0.36% | - | 0.43% | -0.42% | -0.17% | -1.00% | Upgrade
|
| EPS (Basic) | 4.92 | 2.68 | 5.26 | 1.95 | 4.45 | 4.35 | Upgrade
|
| EPS (Diluted) | 4.85 | 2.65 | 5.20 | 1.94 | 4.45 | 4.35 | Upgrade
|
| EPS Growth | 18.35% | -49.04% | 168.04% | -56.45% | 2.40% | 56.47% | Upgrade
|
| Free Cash Flow | 5,344 | 4,423 | 5,547 | 4,770 | 5,522 | 6,378 | Upgrade
|
| Free Cash Flow Per Share | 4.52 | 3.75 | 4.70 | 4.06 | 4.68 | 5.40 | Upgrade
|
| Dividend Per Share | - | 2.350 | 2.200 | 2.050 | 1.950 | 1.850 | Upgrade
|
| Dividend Growth | - | 6.82% | 7.32% | 5.13% | 5.41% | 17.09% | Upgrade
|
| Gross Margin | 73.60% | 73.19% | 72.43% | 72.77% | 73.22% | 71.16% | Upgrade
|
| Operating Margin | 25.78% | 23.82% | 20.87% | 20.50% | 23.70% | 23.51% | Upgrade
|
| Profit Margin | 16.31% | 9.14% | 19.67% | 7.74% | 19.50% | 18.82% | Upgrade
|
| Free Cash Flow Margin | 15.20% | 12.94% | 17.77% | 16.16% | 20.49% | 23.33% | Upgrade
|
| EBITDA | 9,870 | 8,914 | 7,338 | 7,620 | 7,925 | 8,258 | Upgrade
|
| EBITDA Margin | 28.08% | 26.08% | 23.51% | 25.81% | 29.40% | 30.21% | Upgrade
|
| D&A For EBITDA | 808 | 772 | 825 | 1,569 | 1,537 | 1,831 | Upgrade
|
| EBIT | 9,062 | 8,142 | 6,513 | 6,051 | 6,388 | 6,427 | Upgrade
|
| EBIT Margin | 25.78% | 23.82% | 20.87% | 20.50% | 23.70% | 23.51% | Upgrade
|
| Effective Tax Rate | 29.75% | 33.88% | 32.59% | 32.04% | 19.77% | 26.84% | Upgrade
|
| Revenue as Reported | 35,148 | 34,176 | 31,207 | 29,520 | 26,953 | 27,338 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.