ZOZO, Inc. Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	46,446	91,486	64,747	69,126	65,520	61,648
Short-Term Investments	-	-	5,000	5,000	-	-
Cash & Short-Term Investments	46,446	91,486	69,747	74,126	65,520	61,648
Cash Growth	-30.81%	31.17%	-5.91%	13.13%	6.28%	83.47%
Receivables	66,621	49,453	45,789	42,994	30,609	32,781
Inventory	3,321	2,649	3,823	3,204	2,087	1,871
Other Current Assets	4,838	3,806	3,778	3,169	4,089	3,496
Total Current Assets	121,226	147,394	123,137	123,493	102,305	99,796
Property, Plant & Equipment	26,879	25,447	24,660	18,796	11,284	12,019
Long-Term Investments	11,322	5,363	5,502	5,035	4,020	3,652
Goodwill	21,582	668	920	1,700	1,796	2,190
Other Intangible Assets	6,619	2,769	1,691	681	825	725
Long-Term Deferred Tax Assets	-	6,167	5,950	6,035	7,045	7,273
Other Long-Term Assets	1	2	2	2	1	1
Total Assets	187,629	187,810	161,862	155,742	127,276	125,656
Accounts Payable	220	189	259	532	373	147
Accrued Expenses	282	3,106	1,370	2,479	1,785	1,703
Short-Term Debt	20,000	20,000	20,000	20,400	20,200	20,000
Current Income Taxes Payable	6,657	20,493	16,202	18,637	15,474	16,938
Other Current Liabilities	16,001	36,040	30,430	30,156	28,340	26,392
Total Current Liabilities	81,172	79,828	68,261	72,204	66,172	65,180
Pension & Post-Retirement Benefits	5,183	4,787	4,841	4,389	3,631	2,686
Long-Term Deferred Tax Liabilities	-	-	-	-	-	12
Other Long-Term Liabilities	5,701	4,476	4,017	2,457	2,375	2,271
Total Liabilities	92,056	89,091	77,119	79,050	72,178	70,149
Common Stock	1,359	1,359	1,359	1,359	1,359	1,359
Additional Paid-In Capital	1,328	1,521	1,328	1,349	1,457	1,328
Retained Earnings	101,823	106,787	93,512	118,620	97,067	77,109
Treasury Stock	-11,039	-11,581	-11,627	-44,558	-44,784	-24,146
Comprehensive Income & Other	2,102	633	171	-195	-145	-213
Total Common Equity	95,573	98,719	84,743	76,575	54,954	55,437
Minority Interest	-	-	-	117	144	70
Shareholders' Equity	95,573	98,719	84,743	76,692	55,098	55,507
Total Liabilities & Equity	187,629	187,810	161,862	155,742	127,276	125,656
Total Debt	20,000	20,000	20,000	20,400	20,200	20,000
Net Cash (Debt)	26,446	71,486	49,747	53,726	45,320	41,648
Net Cash Growth	-43.88%	43.70%	-7.41%	18.55%	8.82%	258.97%
Net Cash Per Share	29.81	80.24	55.42	59.73	50.37	45.47
Filing Date Shares Outstanding	884.33	888.23	890.85	899.57	899.39	890.46
Total Common Shares Outstanding	884.33	890.86	890.85	899.57	899.41	916.09
Working Capital	40,054	67,566	54,876	51,289	36,133	34,616
Book Value Per Share	108.07	110.81	95.13	85.12	61.10	60.51
Tangible Book Value	67,372	95,282	82,132	74,194	52,333	52,522
Tangible Book Value Per Share	76.18	106.95	92.19	82.48	58.19	57.33

Source: S&P Global Market Intelligence. Standard template. Financial Sources.