Smartbroker Holding AG (FRA:SB1)
Germany
· Delayed Price · Currency is EUR 11.50
+0.20 (1.77%)
Last updated: Apr 23, 2025
Smartbroker Holding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 49.57 | 49.09 | 55.18 | 49.08 | 28.21 | 8.55 | Upgrade
|
| Revenue Growth (YoY) | -6.86% | -11.04% | 12.43% | 73.99% | 229.91% | 9.99% | Upgrade
|
| Cost of Revenue | 20.59 | 21.22 | 21.06 | 25.86 | 13.45 | 1.37 | Upgrade
|
| Gross Profit | 28.99 | 27.87 | 34.12 | 23.22 | 14.75 | 7.18 | Upgrade
|
| Selling, General & Admin | 22.74 | 22.26 | 20.38 | 13.5 | 8.4 | 2.41 | Upgrade
|
| Other Operating Expenses | 3.66 | 4.19 | 4.68 | 5.89 | 1.9 | 1.07 | Upgrade
|
| Operating Expenses | 35.9 | 33.02 | 42.25 | 22.6 | 12.79 | 3.5 | Upgrade
|
| Operating Income | -6.91 | -5.15 | -8.13 | 0.63 | 1.96 | 3.69 | Upgrade
|
| Interest Expense | -0.21 | -0.25 | -0.38 | -0.16 | -0.17 | -0.05 | Upgrade
|
| Interest & Investment Income | 0.26 | 0.29 | 0.03 | 0.29 | 3.04 | 0.59 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.24 | -0.34 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.07 | -0.28 | -0.28 | 0.07 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | -0 | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -6.89 | -5.18 | -8.76 | 0.23 | 4.56 | 4.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.08 | -0.08 | -1.17 | -0.19 | - | -1.2 | Upgrade
|
| Pretax Income | -6.97 | -5.25 | -9.93 | 0.04 | 4.56 | 3.02 | Upgrade
|
| Income Tax Expense | -0.68 | 0.67 | 0.13 | 0.58 | 1.01 | 1.12 | Upgrade
|
| Earnings From Continuing Operations | -6.29 | -5.92 | -10.07 | -0.54 | 3.55 | 1.9 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.05 | -0.03 | 0.02 | -0.05 | - | Upgrade
|
| Net Income | -6.3 | -5.98 | -10.09 | -0.51 | 3.51 | 1.9 | Upgrade
|
| Net Income to Common | -6.3 | -5.98 | -10.09 | -0.51 | 3.51 | 1.9 | Upgrade
|
| Net Income Growth | - | - | - | - | 84.48% | -41.20% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 16 | 16 | 15 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 16 | 16 | 15 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 7.02% | - | 3.84% | 5.00% | - | 7.92% | Upgrade
|
| EPS (Basic) | -0.38 | -0.38 | -0.64 | -0.03 | 0.24 | 0.13 | Upgrade
|
| EPS (Diluted) | -0.38 | -0.38 | -0.64 | -0.03 | 0.24 | 0.13 | Upgrade
|
| EPS Growth | - | - | - | - | 84.48% | -45.51% | Upgrade
|
| Free Cash Flow | 1.02 | -0.53 | 3.34 | 12.9 | 1.06 | - | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.03 | 0.21 | 0.85 | 0.07 | - | Upgrade
|
| Gross Margin | 58.47% | 56.77% | 61.84% | 47.31% | 52.30% | 84.03% | Upgrade
|
| Operating Margin | -13.94% | -10.50% | -14.73% | 1.27% | 6.95% | 43.13% | Upgrade
|
| Profit Margin | -12.70% | -12.17% | -18.29% | -1.05% | 12.43% | 22.22% | Upgrade
|
| Free Cash Flow Margin | 2.05% | -1.08% | 6.05% | 26.28% | 3.77% | - | Upgrade
|
| EBITDA | 1.28 | 1.42 | -3.53 | 3.84 | 4.46 | 3.7 | Upgrade
|
| EBITDA Margin | 2.59% | 2.89% | -6.40% | 7.81% | 15.79% | 43.31% | Upgrade
|
| D&A For EBITDA | 8.2 | 6.57 | 4.6 | 3.21 | 2.49 | 0.02 | Upgrade
|
| EBIT | -6.91 | -5.15 | -8.13 | 0.63 | 1.96 | 3.69 | Upgrade
|
| EBIT Margin | -13.94% | -10.50% | -14.73% | 1.27% | 6.95% | 43.13% | Upgrade
|
| Effective Tax Rate | - | - | - | 1409.76% | 22.07% | 37.14% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.