Smartbroker Holding AG (FRA:SB1)
Germany · Delayed Price · Currency is EUR 11.65
-0.50 (-4.12%)
At close: Sep 26, 2025
Smartbroker Holding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 59.38 | 52.52 | 49.09 | 55.18 | 49.08 | 28.21 | Upgrade | |
Revenue Growth (YoY) | 19.78% | 6.99% | -11.04% | 12.43% | 73.99% | 229.91% | Upgrade |
Cost of Revenue | 28.87 | 20.93 | 21.22 | 21.06 | 25.86 | 13.45 | Upgrade |
Gross Profit | 30.51 | 31.59 | 27.87 | 34.12 | 23.22 | 14.75 | Upgrade |
Selling, General & Admin | 23.66 | 22.9 | 22.26 | 20.38 | 13.5 | 8.4 | Upgrade |
Other Operating Expenses | 0.89 | -0.1 | 4.19 | 4.68 | 5.89 | 1.9 | Upgrade |
Operating Expenses | 35.38 | 33.47 | 33.02 | 42.25 | 22.6 | 12.79 | Upgrade |
Operating Income | -4.87 | -1.88 | -5.15 | -8.13 | 0.63 | 1.96 | Upgrade |
Interest Expense | -0.13 | -0.18 | -0.25 | -0.38 | -0.16 | -0.17 | Upgrade |
Interest & Investment Income | 0.38 | 0.3 | 0.29 | 0.03 | 0.29 | 3.04 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -0.24 | -0.34 | Upgrade |
Currency Exchange Gain (Loss) | 0.14 | 0.18 | -0.07 | -0.28 | -0.28 | 0.07 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | -0 | 0 | - | Upgrade |
EBT Excluding Unusual Items | -4.48 | -1.59 | -5.18 | -8.76 | 0.23 | 4.56 | Upgrade |
Gain (Loss) on Sale of Investments | -0.1 | -0.1 | -0.08 | -1.17 | -0.19 | - | Upgrade |
Pretax Income | -4.59 | -1.69 | -5.25 | -9.93 | 0.04 | 4.56 | Upgrade |
Income Tax Expense | -0.05 | -0.3 | 0.67 | 0.13 | 0.58 | 1.01 | Upgrade |
Earnings From Continuing Operations | -4.54 | -1.39 | -5.92 | -10.07 | -0.54 | 3.55 | Upgrade |
Minority Interest in Earnings | 0.11 | 0.01 | -0.05 | -0.03 | 0.02 | -0.05 | Upgrade |
Net Income | -4.43 | -1.39 | -5.98 | -10.09 | -0.51 | 3.51 | Upgrade |
Net Income to Common | -4.43 | -1.39 | -5.98 | -10.09 | -0.51 | 3.51 | Upgrade |
Net Income Growth | - | - | - | - | - | 84.48% | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 16 | 16 | 15 | 14 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 16 | 16 | 15 | 14 | Upgrade |
Shares Change (YoY) | - | 7.02% | - | 3.84% | 5.00% | - | Upgrade |
EPS (Basic) | -0.26 | -0.08 | -0.38 | -0.64 | -0.03 | 0.24 | Upgrade |
EPS (Diluted) | -0.26 | -0.08 | -0.38 | -0.64 | -0.03 | 0.24 | Upgrade |
EPS Growth | - | - | - | - | - | 84.48% | Upgrade |
Free Cash Flow | 5.44 | 9.7 | -0.53 | 3.34 | 12.9 | 1.06 | Upgrade |
Free Cash Flow Per Share | 0.32 | 0.58 | -0.03 | 0.21 | 0.85 | 0.07 | Upgrade |
Gross Margin | 51.39% | 60.15% | 56.77% | 61.84% | 47.31% | 52.30% | Upgrade |
Operating Margin | -8.20% | -3.59% | -10.50% | -14.73% | 1.27% | 6.95% | Upgrade |
Profit Margin | -7.47% | -2.64% | -12.17% | -18.29% | -1.05% | 12.43% | Upgrade |
Free Cash Flow Margin | 9.16% | 18.48% | -1.08% | 6.05% | 26.28% | 3.77% | Upgrade |
EBITDA | 5.91 | 8.78 | 1.42 | -3.53 | 3.84 | 4.46 | Upgrade |
EBITDA Margin | 9.96% | 16.72% | 2.89% | -6.40% | 7.81% | 15.79% | Upgrade |
D&A For EBITDA | 10.78 | 10.67 | 6.57 | 4.6 | 3.21 | 2.49 | Upgrade |
EBIT | -4.87 | -1.88 | -5.15 | -8.13 | 0.63 | 1.96 | Upgrade |
EBIT Margin | -8.20% | -3.59% | -10.50% | -14.73% | 1.27% | 6.95% | Upgrade |
Effective Tax Rate | - | - | - | - | 1409.76% | 22.07% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.