Sembcorp Industries Ltd (FRA:SBOA)

Sembcorp Industries Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,860	6,965	6,476	4,191	2,322	1,884
Market Cap Growth	-2.28%	7.55%	54.52%	80.49%	23.25%	-30.46%
Enterprise Value	12,329	12,754	11,276	9,435	6,677	8,858
PE Ratio	10.22	9.73	10.03	7.08	12.76	-
PS Ratio	1.67	1.53	1.34	0.77	0.56	0.56
PB Ratio	1.86	1.74	1.94	1.42	0.91	0.88
P/FCF Ratio	92.41	-	14.42	5.75	3.80	17.61
P/OCF Ratio	6.55	6.97	6.38	3.64	2.92	6.20
EV/Sales Ratio	3.04	2.81	2.34	1.73	1.60	2.63
EV/EBITDA Ratio	9.67	11.81	10.19	10.98	12.61	14.14
EV/EBIT Ratio	12.67	16.05	13.87	15.33	20.19	24.52
EV/FCF Ratio	166.10	-	25.12	12.95	10.93	82.79
Debt / Equity Ratio	1.63	1.66	1.55	1.75	1.96	2.31
Debt / EBITDA Ratio	5.76	5.98	4.61	5.87	9.25	7.82
Debt / FCF Ratio	80.85	-	11.55	7.05	8.20	46.47
Quick Ratio	1.06	0.91	0.69	0.56	1.10	1.18
Current Ratio	1.11	1.16	0.78	1.35	1.35	1.41
Asset Turnover	0.35	0.38	0.45	0.52	0.46	0.30
Return on Equity (ROE)	19.23%	19.85%	23.06%	17.88%	4.08%	3.15%
Return on Assets (ROA)	3.92%	4.17%	4.70%	3.62%	2.27%	1.98%
Return on Capital (ROIC)	4.76%	5.10%	6.17%	4.76%	2.74%	2.38%
Return on Capital Employed (ROCE)	7.40%	7.40%	9.90%	7.90%	4.40%	5.10%
Earnings Yield	9.79%	10.27%	9.97%	14.12%	7.84%	-32.73%
FCF Yield	1.08%	-1.83%	6.93%	17.38%	26.32%	5.68%
Dividend Yield	4.58%	4.42%	2.67%	2.61%	2.85%	2.81%
Payout Ratio	40.74%	24.73%	16.98%	14.74%	38.35%	-
Buyback Yield / Dilution	-0.00%	0.06%	0.49%	-0.83%	-0.33%	-0.17%
Total Shareholder Return	4.58%	4.47%	3.16%	1.77%	2.52%	2.65%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.