Svenska Cellulosa Aktiebolaget SCA (publ) (FRA:SCA)
Germany · Delayed Price · Currency is EUR 10.57
-0.31 (-2.85%)
At close: Jan 30, 2026
FRA:SCA Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 20,427 | 20,232 | 18,081 | 20,794 | 18,822 |
Other Revenue | 3,020 | 2,290 | 2,362 | 2,175 | 1,701 |
| 23,447 | 22,522 | 20,443 | 22,969 | 20,523 | |
Revenue Growth (YoY) | 4.11% | 10.17% | -11.00% | 11.92% | 2.06% |
Cost of Revenue | 5,539 | 6,054 | 5,576 | 5,405 | 5,649 |
Gross Profit | 17,908 | 16,468 | 14,867 | 17,564 | 14,874 |
Selling, General & Admin | 2,796 | 2,781 | 2,655 | 2,627 | 2,603 |
Other Operating Expenses | 10,325 | 8,238 | 7,656 | 6,545 | 4,986 |
Operating Expenses | 15,253 | 13,135 | 12,257 | 10,724 | 9,085 |
Operating Income | 2,655 | 3,333 | 2,610 | 6,840 | 5,789 |
Interest Expense | -433 | -550 | -454 | -68 | -105 |
Interest & Investment Income | - | 74 | 72 | 22 | 9 |
Earnings From Equity Investments | -5 | -146 | 53 | -23 | 71 |
Currency Exchange Gain (Loss) | - | 4 | 5 | 1 | 1 |
Other Non Operating Income (Expenses) | - | -34 | -37 | 6 | -12 |
EBT Excluding Unusual Items | 2,217 | 2,681 | 2,249 | 6,778 | 5,753 |
Asset Writedown | 1,782 | 1,840 | 2,194 | 1,825 | 1,774 |
Pretax Income | 3,999 | 4,521 | 4,443 | 8,603 | 7,527 |
Income Tax Expense | 794 | 882 | 818 | 1,782 | 1,426 |
Earnings From Continuing Operations | 3,205 | 3,639 | 3,625 | 6,821 | 6,101 |
Net Income to Company | 3,205 | 3,639 | 3,625 | 6,821 | 6,101 |
Minority Interest in Earnings | - | - | 50 | -73 | -160 |
Net Income | 3,205 | 3,639 | 3,675 | 6,748 | 5,941 |
Net Income to Common | 3,205 | 3,639 | 3,675 | 6,748 | 5,941 |
Net Income Growth | -11.93% | -0.98% | -45.54% | 13.58% | 674.58% |
Shares Outstanding (Basic) | 702 | 702 | 702 | 702 | 702 |
Shares Outstanding (Diluted) | 702 | 702 | 702 | 702 | 702 |
Shares Change (YoY) | - | - | -0.04% | - | - |
EPS (Basic) | 4.57 | 5.18 | 5.24 | 9.61 | 8.46 |
EPS (Diluted) | 4.57 | 5.18 | 5.24 | 9.61 | 8.46 |
EPS Growth | -11.93% | -0.98% | -45.52% | 13.58% | 674.58% |
Free Cash Flow | 1,202 | 1,453 | 919 | 364 | 863 |
Free Cash Flow Per Share | 1.71 | 2.07 | 1.31 | 0.52 | 1.23 |
Dividend Per Share | 3.000 | 3.000 | 2.750 | 2.500 | 2.250 |
Dividend Growth | - | 9.09% | 10.00% | 11.11% | 12.50% |
Gross Margin | 76.38% | 73.12% | 72.72% | 76.47% | 72.47% |
Operating Margin | 11.32% | 14.80% | 12.77% | 29.78% | 28.21% |
Profit Margin | 13.67% | 16.16% | 17.98% | 29.38% | 28.95% |
Free Cash Flow Margin | 5.13% | 6.45% | 4.50% | 1.58% | 4.21% |
EBITDA | 4,787 | 5,258 | 4,386 | 8,230 | 7,122 |
EBITDA Margin | 20.42% | 23.35% | 21.45% | 35.83% | 34.70% |
D&A For EBITDA | 2,132 | 1,925 | 1,776 | 1,390 | 1,333 |
EBIT | 2,655 | 3,333 | 2,610 | 6,840 | 5,789 |
EBIT Margin | 11.32% | 14.80% | 12.77% | 29.78% | 28.21% |
Effective Tax Rate | 19.86% | 19.51% | 18.41% | 20.71% | 18.95% |
Revenue as Reported | - | 23,627 | 21,395 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.