All in! Games S.A. (FRA:SE2)
Germany · Delayed Price · Currency is EUR 0.2120
-0.0010 (-0.47%)
At close: Jan 30, 2026
All in! Games Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1.31 | 2.37 | 3.97 | 14.25 | 27.22 | 25.75 |
| 1.31 | 2.37 | 3.97 | 14.25 | 27.22 | 25.75 | |
Revenue Growth (YoY) | -38.72% | -40.34% | -72.17% | -47.63% | 5.70% | 1294.04% |
Cost of Revenue | 0.07 | 0.09 | 0.61 | 11.08 | 9.99 | 4.27 |
Gross Profit | 1.24 | 2.28 | 3.35 | 3.18 | 17.22 | 21.48 |
Selling, General & Admin | 3.73 | 4.66 | 9.17 | 24.52 | 30.19 | 25.88 |
Other Operating Expenses | -0.59 | -0.21 | 0.16 | -0.01 | -0.55 | -0.05 |
Operating Expenses | 3.14 | 4.45 | 9.32 | 24.51 | 29.63 | 25.83 |
Operating Income | -1.9 | -2.17 | -5.97 | -21.33 | -12.41 | -4.35 |
Interest Expense | -0.31 | -0.65 | -1.6 | -1 | -1.85 | -3.38 |
Interest & Investment Income | 1.45 | 0.09 | 0 | - | 0 | 0.08 |
Currency Exchange Gain (Loss) | 0.25 | -0.16 | 0.58 | 0.07 | -0.71 | -0.12 |
Other Non Operating Income (Expenses) | 0 | -0 | -0.03 | -0 | -0.01 | -0.04 |
EBT Excluding Unusual Items | -0.52 | -2.89 | -7.02 | -22.27 | -14.97 | -7.81 |
Gain (Loss) on Sale of Investments | 0.35 | - | - | - | - | 0.01 |
Gain (Loss) on Sale of Assets | 0.17 | 0.18 | 0.98 | -1.94 | 15.1 | - |
Asset Writedown | -0.1 | -0.1 | - | -17 | -3.49 | -3.54 |
Other Unusual Items | - | - | 0.48 | - | 5 | - |
Pretax Income | -0.1 | -2.82 | -5.56 | -41.21 | 1.64 | -11.34 |
Income Tax Expense | -0.16 | -0.06 | 0.96 | -0.67 | -1.62 | 1.51 |
Earnings From Continuing Operations | 0.05 | -2.76 | -6.53 | -40.54 | 3.25 | -12.85 |
Minority Interest in Earnings | 0.34 | 0.6 | 0.3 | 0.33 | - | - |
Net Income | 0.39 | -2.16 | -6.22 | -40.21 | 3.25 | -12.85 |
Net Income to Common | 0.39 | -2.16 | -6.22 | -40.21 | 3.25 | -12.85 |
Shares Outstanding (Basic) | 77 | 76 | 60 | 60 | 56 | 22 |
Shares Outstanding (Diluted) | 77 | 76 | 60 | 60 | 56 | 22 |
Shares Change (YoY) | 11.46% | 26.04% | - | 7.84% | 153.93% | 208.09% |
EPS (Basic) | 0.01 | -0.03 | -0.10 | -0.67 | 0.06 | -0.59 |
EPS (Diluted) | 0.01 | -0.03 | -0.10 | -0.67 | 0.06 | -0.59 |
Free Cash Flow | -3.94 | -0.65 | -13.63 | -9 | -21.19 | -24.51 |
Free Cash Flow Per Share | -0.05 | -0.01 | -0.23 | -0.15 | -0.38 | -1.12 |
Gross Margin | 94.58% | 96.29% | 84.54% | 22.29% | 63.28% | 83.42% |
Operating Margin | -145.50% | -91.87% | -150.50% | -149.67% | -45.59% | -16.90% |
Profit Margin | 29.84% | -91.29% | -156.87% | -282.09% | 11.96% | -49.90% |
Free Cash Flow Margin | -301.34% | -27.38% | -343.54% | -63.17% | -77.84% | -95.18% |
EBITDA | -1.78 | -1.96 | -5.65 | -20.96 | -2.04 | -4.32 |
EBITDA Margin | -136.26% | -82.82% | -142.51% | -147.07% | -7.48% | -16.77% |
D&A For EBITDA | 0.12 | 0.21 | 0.32 | 0.37 | 10.37 | 0.03 |
EBIT | -1.9 | -2.17 | -5.97 | -21.33 | -12.41 | -4.35 |
EBIT Margin | -145.50% | -91.87% | -150.50% | -149.67% | -45.59% | -16.90% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.