Sempra Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	54,311	57,630	57,073	47,187	48,577	41,922
Market Cap Growth	20.66%	0.97%	20.95%	-2.86%	15.88%	14.05%
Enterprise Value	93,993	101,149	96,516	77,892	76,956	66,772
PE Ratio	35.51	32.11	19.85	15.60	23.34	32.91
Forward PE	18.59	18.39	17.39	19.48	18.05	16.64
PEG Ratio	-	2.15	2.63	3.55	2.98	4.20
PS Ratio	4.65	4.21	4.33	2.82	3.36	3.26
PB Ratio	1.52	1.82	1.83	1.65	1.79	1.61
P/TBV Ratio	1.68	1.83	1.79	1.65	1.80	1.59
P/FCF Ratio	-	-9.53	-17.25	-21.66	-11.52	-35.74
P/OCF Ratio	13.97	12.62	11.63	7.59	42.54	10.91
EV/Sales Ratio	7.85	7.38	7.32	4.66	5.33	5.19
EV/EBITDA Ratio	14.22	17.92	17.88	13.11	17.83	21.23
EV/EBIT Ratio	23.67	32.84	32.58	20.96	33.49	51.76
EV/FCF Ratio	-18.25	-16.73	-29.18	-35.75	-18.26	-56.92
Debt / Equity Ratio	0.79	0.79	0.89	1.05	1.03	0.94
Debt / EBITDA Ratio	6.21	6.21	6.64	5.23	6.70	7.84
Debt / FCF Ratio	-5.79	-5.79	-10.84	-14.26	-6.86	-21.01
Net Debt / Equity Ratio	1.11	1.11	1.10	1.07	1.05	0.93
Net Debt / EBITDA Ratio	6.20	6.20	6.35	5.18	6.60	7.65
Net Debt / FCF Ratio	-5.79	-5.79	-10.36	-14.13	-6.76	-20.52
Asset Turnover	0.13	0.13	0.14	0.20	0.19	0.19
Quick Ratio	0.09	0.09	0.42	0.31	0.39	0.31
Current Ratio	1.59	1.59	0.55	0.54	0.60	0.44
Return on Equity (ROE)	6.40%	5.19%	10.53%	12.97%	8.61%	5.93%
Return on Assets (ROA)	2.79%	2.22%	3.04%	3.95%	2.45%	1.74%
Return on Invested Capital (ROIC)	2.90%	2.32%	3.20%	4.14%	2.58%	1.83%
Return on Capital Employed (ROCE)	3.51%	3.51%	3.62%	5.10%	3.52%	2.12%
Earnings Yield	2.82%	3.11%	5.04%	6.41%	4.28%	3.04%
FCF Yield	-9.48%	-10.49%	-5.80%	-4.62%	-8.68%	-2.80%
Dividend Yield	2.78%	2.78%	2.70%	3.15%	2.94%	3.23%
Payout Ratio	89.49%	89.25%	53.21%	48.94%	68.29%	106.14%
Buyback Yield / Dilution	-0.14%	-0.14%	-2.06%	-0.24%	0.98%	0.80%
Total Shareholder Return	2.64%	2.64%	0.64%	2.91%	3.91%	4.02%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.