SECURE Waste Infrastructure Corp. (FRA:SEP0)
Germany flag Germany · Delayed Price · Currency is EUR
12.30
+0.50 (4.24%)
Feb 20, 2026, 4:00 PM EST

FRA:SEP0 Statistics

Total Valuation

FRA:SEP0 has a market cap or net worth of EUR 5.36 billion. The enterprise value is 5.98 billion.

Market Cap 5.36B
Enterprise Value 5.98B

Important Dates

The last earnings date was Friday, February 20, 2026.

Earnings Date Feb 20, 2026
Ex-Dividend Date Dec 31, 2025

Share Statistics

Current Share Class 433.61M
Shares Outstanding n/a
Shares Change (YoY) -12.55%
Shares Change (QoQ) -0.36%
Owned by Insiders (%) 1.31%
Owned by Institutions (%) 19.50%
Float 404.52M

Valuation Ratios

The trailing PE ratio is 70.15 and the forward PE ratio is 38.00.

PE Ratio 70.15
Forward PE 38.00
PS Ratio 5.86
PB Ratio 10.89
P/TBV Ratio 18.60
P/FCF Ratio 179.75
P/OCF Ratio 31.60
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.30, with an EV/FCF ratio of 200.50.

EV / Earnings 78.24
EV / Sales 6.55
EV / EBITDA 20.30
EV / EBIT 34.69
EV / FCF 200.50

Financial Position

The company has a current ratio of 1.21, with a Debt / Equity ratio of 1.29.

Current Ratio 1.21
Quick Ratio 0.89
Debt / Equity 1.29
Debt / EBITDA 2.15
Debt / FCF 21.25
Interest Coverage 4.48

Financial Efficiency

Return on equity (ROE) is 13.41% and return on invested capital (ROIC) is 11.72%.

Return on Equity (ROE) 13.41%
Return on Assets (ROA) 7.23%
Return on Invested Capital (ROIC) 11.72%
Return on Capital Employed (ROCE) 13.91%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 503,227
Profits Per Employee 42,050
Employee Count 1,937
Asset Turnover 0.61
Inventory Turnover 7.03

Taxes

In the past 12 months, FRA:SEP0 has paid 25.47 million in taxes.

Income Tax 25.47M
Effective Tax Rate 25.00%

Stock Price Statistics

The stock price has increased by +24.24% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +24.24%
50-Day Moving Average 10.86
200-Day Moving Average 10.39
Relative Strength Index (RSI) 70.43
Average Volume (20 Days) 0

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, FRA:SEP0 had revenue of EUR 914.36 million and earned 76.40 million in profits. Earnings per share was 0.34.

Revenue 914.36M
Gross Profit 261.51M
Operating Income 172.69M
Pretax Income 101.87M
Net Income 76.40M
EBITDA 280.15M
EBIT 172.69M
Earnings Per Share (EPS) 0.34
Full Income Statement

Balance Sheet

The company has 13.67 million in cash and 633.59 million in debt, with a net cash position of -619.93 million.

Cash & Cash Equivalents 13.67M
Total Debt 633.59M
Net Cash -619.93M
Net Cash Per Share n/a
Equity (Book Value) 491.97M
Book Value Per Share 2.26
Working Capital 70.19M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 169.58 million and capital expenditures -139.76 million, giving a free cash flow of 29.82 million.

Operating Cash Flow 169.58M
Capital Expenditures -139.76M
Free Cash Flow 29.82M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 28.60%, with operating and profit margins of 18.89% and 8.36%.

Gross Margin 28.60%
Operating Margin 18.89%
Pretax Margin 11.14%
Profit Margin 8.36%
EBITDA Margin 30.64%
EBIT Margin 18.89%
FCF Margin 3.26%

Dividends & Yields

This stock pays an annual dividend of 0.25, which amounts to a dividend yield of 2.03%.

Dividend Per Share 0.25
Dividend Yield 2.03%
Dividend Growth (YoY) -7.19%
Years of Dividend Growth n/a
Payout Ratio 72.36%
Buyback Yield 12.55%
Shareholder Yield 14.59%
Earnings Yield 1.43%
FCF Yield 0.56%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

FRA:SEP0 has an Altman Z-Score of 2.29 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.29
Piotroski F-Score 6