Shimano Inc. (FRA:SHM1)

Shimano Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,844	11,704	12,608	13,453	21,534	17,685
Market Cap Growth	-37.46%	-7.17%	-6.28%	-37.53%	21.77%	30.93%
Enterprise Value	5,334	8,665	9,334	10,384	18,915	15,361
Last Close Price	8.65	12.60	13.70	14.60	23.00	18.30
PE Ratio	26.66	24.96	32.13	14.79	24.32	35.18
PS Ratio	2.92	4.22	4.14	3.02	5.16	5.91
PB Ratio	1.65	2.16	2.45	2.56	4.57	4.21
P/TBV Ratio	1.71	2.22	2.52	2.63	4.70	4.34
P/FCF Ratio	-	37.95	21.88	20.96	29.29	32.98
P/OCF Ratio	-	21.89	17.15	17.13	25.08	24.52
EV/Sales Ratio	2.06	3.13	3.07	2.33	4.53	5.13
EV/EBITDA Ratio	12.53	15.65	13.52	7.70	14.83	19.21
EV/EBIT Ratio	18.88	21.67	17.39	8.65	16.70	23.45
EV/FCF Ratio	-	28.09	16.20	16.18	25.72	28.65
Debt / Equity Ratio	-	0.00	0.00	0.01	0.01	0.00
Debt / EBITDA Ratio	-	0.04	0.03	0.03	0.04	0.02
Debt / FCF Ratio	-	0.07	0.04	0.06	0.07	0.04
Asset Turnover	0.52	0.49	0.56	0.82	0.84	0.67
Inventory Turnover	2.55	2.39	2.40	3.10	3.55	3.14
Quick Ratio	9.21	10.28	8.49	6.17	5.11	6.37
Current Ratio	11.79	12.75	10.56	8.00	6.48	7.85
Return on Equity (ROE)	6.21%	9.08%	7.95%	18.92%	20.26%	12.47%
Return on Assets (ROA)	3.55%	4.44%	6.16%	13.80%	14.31%	9.16%
Return on Capital (ROIC)	3.86%	4.81%	6.74%	15.44%	16.05%	10.08%
Return on Capital Employed (ROCE)	6.00%	7.20%	10.30%	22.60%	23.80%	15.40%
Earnings Yield	3.75%	4.01%	3.11%	6.76%	4.11%	2.84%
FCF Yield	-	2.63%	4.57%	4.77%	3.42%	3.03%
Dividend Yield	-	15.07%	13.35%	12.64%	7.80%	6.71%
Payout Ratio	-	34.89%	42.20%	16.77%	31.56%	22.64%
Buyback Yield / Dilution	1.61%	1.00%	0.74%	1.66%	0.15%	0.00%
Total Shareholder Return	1.61%	16.06%	14.09%	14.29%	7.96%	6.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.