Wheaton Precious Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,315	1,285	1,016	1,065	1,202
Revenue Growth (YoY)	80.17%	26.43%	-4.60%	-11.37%	9.62%
Cost of Revenue	339.06	235.11	228.17	267.62	287.95
Gross Profit	1,976	1,050	787.87	797.43	913.72
Selling, General & Admin	46.77	39.66	37.12	34.72	34.37
Other Operating Expenses	-	1.01	1.05	1.12	0.75
Operating Expenses	383.16	419.74	275.34	279.23	152.46
Operating Income	1,592	629.79	512.53	518.2	761.26
Interest Expense	-5.76	-0.28	-0.21	-0.09	-0.35
Interest & Investment Income	-	27.01	37.18	6.77	0.46
Currency Exchange Gain (Loss)	-	2.1	0.05	0.89	-0.28
Other Non Operating Income (Expenses)	25.73	-14.26	-15.49	-10.97	-10.11
EBT Excluding Unusual Items	1,612	644.35	534.06	514.8	750.98
Gain (Loss) on Sale of Investments	-	-0.01	-0.03	-1.03	-2.1
Gain (Loss) on Sale of Assets	85.72	-	5.03	155.87	-
Other Unusual Items	-	-	-	-	5.73
Pretax Income	1,698	644.34	539.06	669.64	754.62
Income Tax Expense	226.35	115.2	1.41	0.51	-0.27
Net Income	1,472	529.14	537.64	669.13	754.89
Net Income to Common	1,472	529.14	537.64	669.13	754.89
Net Income Growth	178.13%	-1.58%	-19.65%	-11.36%	48.66%
Shares Outstanding (Basic)	454	453	453	452	450
Shares Outstanding (Diluted)	455	454	453	452	451
Shares Change (YoY)	0.13%	0.14%	0.25%	0.26%	0.24%
EPS (Basic)	3.24	1.17	1.19	1.48	1.68
EPS (Diluted)	3.24	1.17	1.19	1.48	1.67
EPS Growth	177.85%	-1.77%	-19.81%	-11.60%	48.32%
Free Cash Flow	563.61	399.35	86.28	590	322.75
Free Cash Flow Per Share	1.24	0.88	0.19	1.30	0.71
Dividend Per Share	-	0.620	0.600	0.600	0.570
Dividend Growth	-	3.33%	-	5.26%	35.71%
Gross Margin	85.35%	81.70%	77.54%	74.87%	76.04%
Operating Margin	68.80%	49.02%	50.44%	48.66%	63.35%
Profit Margin	63.58%	41.19%	52.91%	62.83%	62.82%
Free Cash Flow Margin	24.35%	31.09%	8.49%	55.40%	26.86%
EBITDA	1,898	986.95	728.46	743.13	860.47
EBITDA Margin	81.98%	76.83%	71.69%	69.77%	71.61%
D&A For EBITDA	305.17	357.16	215.93	224.93	99.22
EBIT	1,592	629.79	512.53	518.2	761.26
EBIT Margin	68.80%	49.02%	50.44%	48.66%	63.35%
Effective Tax Rate	13.33%	17.88%	0.26%	0.08%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.