Wheaton Precious Metals Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	55,495	45,508	24,641	20,286	16,532	16,994
Market Cap Growth	87.01%	84.68%	21.47%	22.71%	-2.72%	10.90%
Enterprise Value	54,496	44,513	24,017	19,519	16,064	16,669
Last Close Price	122.05	103.10	54.38	43.79	36.12	35.30
PE Ratio	44.27	36.31	48.21	41.71	26.40	25.60
PS Ratio	28.15	23.09	19.86	22.07	16.59	16.08
PB Ratio	7.50	6.15	3.51	3.21	2.63	3.09
P/TBV Ratio	7.50	6.15	3.52	3.21	2.63	3.09
P/FCF Ratio	115.61	94.80	63.88	259.88	29.95	59.88
P/OCF Ratio	34.20	28.05	24.83	29.87	23.77	22.87
EV/Sales Ratio	26.99	22.58	19.36	21.24	16.12	15.78
EV/EBITDA Ratio	32.93	27.54	25.19	29.62	23.10	22.03
EV/EBIT Ratio	39.23	32.82	39.48	42.10	33.13	24.90
EV/FCF Ratio	113.53	92.73	62.26	250.06	29.10	58.74
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0	0
Debt / EBITDA Ratio	0.00	0.00	0.01	0.01	0.00	0.00
Debt / FCF Ratio	0.01	0.01	0.01	0.07	0.00	0.01
Net Debt / Equity Ratio	-0.13	-0.13	-0.11	-0.08	-0.10	-0.04
Net Debt / EBITDA Ratio	-0.60	-0.60	-0.82	-0.74	-0.93	-0.26
Net Debt / FCF Ratio	-2.03	-2.03	-2.04	-6.26	-1.18	-0.69
Asset Turnover	0.28	0.28	0.18	0.15	0.16	0.20
Inventory Turnover	-	-	-	38.34	27.82	-
Quick Ratio	7.76	7.76	27.94	21.57	22.99	8.00
Current Ratio	7.79	7.79	28.07	21.76	23.44	8.41
Return on Equity (ROE)	18.45%	18.45%	7.43%	7.85%	10.32%	12.62%
Return on Assets (ROA)	12.03%	12.03%	5.45%	4.64%	4.96%	7.77%
Return on Invested Capital (ROIC)	19.05%	19.73%	8.02%	8.20%	8.59%	12.96%
Return on Capital Employed (ROCE)	17.80%	17.80%	8.50%	7.30%	7.70%	12.10%
Earnings Yield	2.26%	2.75%	2.07%	2.40%	3.79%	3.91%
FCF Yield	0.86%	1.05%	1.57%	0.39%	3.34%	1.67%
Dividend Yield	0.47%	-	1.10%	1.24%	1.55%	1.42%
Payout Ratio	20.14%	20.14%	52.74%	49.31%	35.43%	28.88%
Buyback Yield / Dilution	-0.13%	-0.13%	-0.14%	-0.25%	-0.26%	-0.24%
Total Shareholder Return	0.35%	-0.13%	0.96%	0.99%	1.29%	1.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.