Sika AG (FRA:SIKB)
Germany · Delayed Price · Currency is EUR 16.30
-0.20 (-1.21%)
At close: Feb 20, 2026
Sika AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 11,201 | 11,763 | 11,239 | 10,492 | 9,252 |
Revenue Growth (YoY) | -4.78% | 4.67% | 7.12% | 13.40% | 17.45% |
Cost of Revenue | 5,048 | 5,347 | 5,214 | 5,312 | 4,461 |
Gross Profit | 6,154 | 6,416 | 6,025 | 5,180 | 4,791 |
Selling, General & Admin | 2,240 | 2,205 | 2,059 | 1,754 | 1,670 |
Other Operating Expenses | 1,853 | 1,933 | 1,732 | 1,550 | 1,358 |
Operating Expenses | 4,635 | 4,693 | 4,277 | 3,689 | 3,395 |
Operating Income | 1,519 | 1,723 | 1,748 | 1,491 | 1,397 |
Interest Expense | -151.3 | -179.1 | -161.5 | -57.7 | -55.2 |
Interest & Investment Income | 17.3 | 26.6 | 30.9 | 19 | 11.5 |
Earnings From Equity Investments | - | 3.6 | 1.1 | 0.4 | 0.4 |
Other Non Operating Income (Expenses) | 3.1 | 4.8 | -79 | -41.5 | -10.8 |
EBT Excluding Unusual Items | 1,388 | 1,579 | 1,540 | 1,411 | 1,343 |
Merger & Restructuring Charges | -2.4 | -16 | -193 | -79.7 | -7.1 |
Gain (Loss) on Sale of Assets | - | - | - | 166.5 | - |
Asset Writedown | -29.8 | - | -10.3 | - | - |
Pretax Income | 1,356 | 1,563 | 1,336 | 1,498 | 1,336 |
Income Tax Expense | 310.4 | 315.4 | 273.8 | 335.7 | 287.1 |
Earnings From Continuing Operations | 1,045 | 1,248 | 1,063 | 1,163 | 1,049 |
Minority Interest in Earnings | -1.3 | -2.1 | -0.6 | - | -0.6 |
Net Income | 1,044 | 1,246 | 1,062 | 1,163 | 1,048 |
Net Income to Common | 1,044 | 1,246 | 1,062 | 1,163 | 1,048 |
Net Income Growth | -16.18% | 17.28% | -8.64% | 10.94% | 27.10% |
Shares Outstanding (Basic) | 160 | 160 | 156 | 154 | 152 |
Shares Outstanding (Diluted) | 161 | 161 | 161 | 160 | 160 |
Shares Change (YoY) | 0.01% | - | 0.02% | 0.13% | 0.15% |
EPS (Basic) | 6.51 | 7.76 | 6.82 | 7.57 | 6.91 |
EPS (Diluted) | 6.50 | 7.76 | 6.65 | 7.29 | 6.60 |
EPS Growth | -16.24% | 16.69% | -8.83% | 10.47% | 26.50% |
Free Cash Flow | 1,360 | 1,412 | 1,457 | 861.8 | 906.8 |
Free Cash Flow Per Share | 8.47 | 8.79 | 9.08 | 5.37 | 5.66 |
Dividend Per Share | 3.700 | 3.600 | 3.300 | 3.200 | 2.900 |
Dividend Growth | 2.78% | 9.09% | 3.13% | 10.35% | 16.00% |
Gross Margin | 54.94% | 54.54% | 53.61% | 49.37% | 51.79% |
Operating Margin | 13.56% | 14.65% | 15.55% | 14.21% | 15.10% |
Profit Margin | 9.32% | 10.59% | 9.45% | 11.08% | 11.33% |
Free Cash Flow Margin | 12.14% | 12.00% | 12.97% | 8.21% | 9.80% |
EBITDA | 1,944 | 2,137 | 2,113 | 1,778 | 1,668 |
EBITDA Margin | 17.36% | 18.16% | 18.80% | 16.95% | 18.03% |
D&A For EBITDA | 425.6 | 413.7 | 365.1 | 287.2 | 271.4 |
EBIT | 1,519 | 1,723 | 1,748 | 1,491 | 1,397 |
EBIT Margin | 13.56% | 14.65% | 15.55% | 14.21% | 15.10% |
Effective Tax Rate | 22.90% | 20.18% | 20.49% | 22.41% | 21.50% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.