First Sensor AG Income Statement

Financials in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Operating Revenue	105.57	121.43	134.63	115.49	135.86
Other Revenue	1.02	-	-	-	-
Revenue	106.59	121.43	134.63	115.49	135.86
Revenue Growth (YoY)	-12.23%	-9.80%	16.57%	-15.00%	-13.33%
Cost of Revenue	45.1	60.86	66.04	60.09	65.03
Gross Profit	61.49	60.57	68.58	55.4	70.83
Selling, General & Admin	44.22	43.22	44.23	41.66	52
Other Operating Expenses	14.32	11.42	12.41	10.42	14.18
Operating Expenses	58.54	79.15	64.36	59.69	76.63
Operating Income	2.95	-18.58	4.22	-4.29	-5.8
Interest Expense	-	-0.2	-0.27	-0.49	-0.75
Interest & Investment Income	-	0.88	0.41	0.05	0.04
Other Non Operating Income (Expenses)	0.17	0.43	0.19	0.01	0.91
EBT Excluding Unusual Items	3.12	-17.47	4.55	-4.73	-5.6
Gain (Loss) on Sale of Assets	-	-0.03	-0.16	-0	23.31
Asset Writedown	-10.89	-	-	-	-
Pretax Income	-7.78	-17.5	4.39	-4.74	17.7
Income Tax Expense	0.38	0.24	0.3	-0.26	-1.4
Earnings From Continuing Operations	-8.16	-17.74	4.09	-4.48	19.1
Minority Interest in Earnings	-	-	-	0.01	-0.1
Net Income	-8.16	-17.74	4.09	-4.47	19
Net Income to Common	-8.16	-17.74	4.09	-4.47	19
Net Income Growth	-	-	-	-	-63.70%
Shares Outstanding (Basic)	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10
Shares Change (YoY)	-0.17%	0.03%	0.22%	2.95%	-2.57%
EPS (Basic)	-0.79	-1.72	0.40	-0.43	1.90
EPS (Diluted)	-0.79	-1.72	0.40	-0.43	1.90
EPS Growth	-	-	-	-	-62.72%
Free Cash Flow	2.89	-5.02	3.73	-11.07	-11.25
Free Cash Flow Per Share	0.28	-0.49	0.36	-1.07	-1.12
Dividend Per Share	-	0.470	0.470	-	-
Gross Margin	57.69%	49.88%	50.94%	47.97%	52.13%
Operating Margin	2.77%	-15.30%	3.14%	-3.72%	-4.27%
Profit Margin	-7.65%	-14.61%	3.03%	-3.87%	13.98%
Free Cash Flow Margin	2.71%	-4.13%	2.77%	-9.59%	-8.28%
EBITDA	13.85	-12.58	10.86	1.8	3.04
EBITDA Margin	12.99%	-10.36%	8.06%	1.55%	2.24%
D&A For EBITDA	10.89	5.99	6.64	6.09	8.84
EBIT	2.95	-18.58	4.22	-4.29	-5.8
EBIT Margin	2.77%	-15.30%	3.14%	-3.72%	-4.27%
Effective Tax Rate	-	-	6.90%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.