The Sherwin-Williams Company (FRA:SJ3)

FRA:SJ3 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	73,570	68,019	82,411	72,227	57,193	80,938
Market Cap Growth	-13.07%	-17.46%	14.10%	26.29%	-29.34%	65.75%
Enterprise Value	84,290	80,068	93,867	82,520	68,716	90,167
Last Close Price	294.15	274.95	327.34	276.39	218.23	297.47
PE Ratio	33.63	31.09	31.82	33.42	30.26	49.37
PS Ratio	3.66	3.39	3.69	3.46	2.76	4.62
PB Ratio	18.79	17.37	21.06	21.49	19.70	37.77
P/FCF Ratio	-	-	40.96	30.32	47.93	49.16
P/OCF Ratio	-	-	27.06	22.67	31.84	41.01
EV/Sales Ratio	4.25	3.99	4.21	3.96	3.32	5.14
EV/EBITDA Ratio	19.20	21.12	22.09	21.46	20.53	31.72
EV/EBIT Ratio	26.38	24.76	25.74	25.15	24.51	38.55
EV/FCF Ratio	-	-	46.65	34.64	57.58	54.76
Debt / Equity Ratio	2.82	2.82	3.18	3.32	4.10	4.72
Debt / EBITDA Ratio	2.48	2.48	2.49	2.49	3.02	2.99
Debt / FCF Ratio	-	-	6.18	4.68	9.97	6.14
Asset Turnover	0.95	0.95	0.99	1.01	1.02	0.97
Inventory Turnover	5.24	5.24	5.16	4.96	5.63	6.11
Quick Ratio	0.43	0.43	0.39	0.42	0.46	0.44
Current Ratio	0.87	0.87	0.79	0.83	0.99	0.88
Return on Equity (ROE)	59.39%	59.39%	69.05%	70.07%	72.94%	61.65%
Return on Assets (ROA)	9.58%	9.58%	10.13%	9.96%	8.66%	8.10%
Return on Invested Capital (ROIC)	16.27%	17.16%	18.06%	17.76%	16.01%	16.18%
Return on Capital Employed (ROCE)	20.00%	20.00%	22.40%	22.20%	18.00%	17.80%
Earnings Yield	2.97%	3.22%	3.14%	2.99%	3.31%	2.02%
FCF Yield	-	-	2.44%	3.30%	2.09%	2.03%
Dividend Yield	0.96%	0.98%	0.84%	0.79%	1.03%	0.65%
Payout Ratio	32.30%	-	26.98%	26.11%	30.62%	31.49%
Buyback Yield / Dilution	1.46%	1.46%	1.63%	1.34%	1.98%	3.15%
Total Shareholder Return	2.42%	2.44%	2.47%	2.13%	3.01%	3.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.