The Sherwin-Williams Company (FRA:SJ3)

FRA:SJ3 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 8, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	74,856	82,411	72,227	57,193	80,938	48,831
Market Cap Growth	-10.08%	14.10%	26.29%	-29.34%	65.75%	2.57%
Enterprise Value	87,018	93,867	82,520	68,716	90,167	56,574
Last Close Price	300.80	327.34	276.39	218.23	297.47	189.46
PE Ratio	34.15	31.82	33.42	30.26	49.37	29.42
PS Ratio	3.77	3.69	3.46	2.76	4.62	3.25
PB Ratio	19.85	21.06	21.49	19.70	37.77	16.54
P/FCF Ratio	36.20	40.96	30.32	47.93	49.16	19.24
P/OCF Ratio	26.67	27.06	22.67	31.84	41.01	17.52
EV/Sales Ratio	4.35	4.21	3.96	3.32	5.14	3.77
EV/EBITDA Ratio	19.61	22.09	21.46	20.53	31.72	20.17
EV/EBIT Ratio	27.44	25.74	25.15	24.51	38.55	24.29
EV/FCF Ratio	42.08	46.65	34.64	57.58	54.76	22.29
Debt / Equity Ratio	3.25	3.18	3.32	4.10	4.72	2.80
Debt / EBITDA Ratio	2.79	2.49	2.49	3.02	2.99	2.52
Debt / FCF Ratio	5.93	6.18	4.68	9.97	6.14	3.26
Asset Turnover	0.93	0.99	1.01	1.02	0.97	0.90
Inventory Turnover	5.24	5.16	4.96	5.63	6.11	5.24
Quick Ratio	0.46	0.39	0.42	0.46	0.44	0.50
Current Ratio	0.82	0.79	0.83	0.99	0.88	1.00
Return on Equity (ROE)	59.94%	69.05%	70.07%	72.94%	61.65%	52.51%
Return on Assets (ROA)	9.19%	10.13%	9.96%	8.66%	8.10%	8.71%
Return on Capital (ROIC)	13.15%	14.32%	14.23%	12.59%	12.02%	12.60%
Return on Capital Employed (ROCE)	19.70%	22.40%	22.20%	18.00%	17.80%	18.00%
Earnings Yield	2.93%	3.14%	2.99%	3.31%	2.02%	3.40%
FCF Yield	2.76%	2.44%	3.30%	2.09%	2.03%	5.20%
Dividend Yield	0.94%	0.84%	0.79%	1.03%	0.65%	0.77%
Payout Ratio	30.09%	26.98%	26.11%	30.62%	31.49%	24.04%
Buyback Yield / Dilution	1.50%	1.63%	1.34%	1.98%	3.15%	1.60%
Total Shareholder Return	2.44%	2.47%	2.13%	3.01%	3.80%	2.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.