FRA:SJ3 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	68,859	69,985	74,484	69,226	53,577	80,189
Market Cap Growth	-19.36%	-6.04%	7.59%	29.21%	-33.19%	39.73%
Enterprise Value	80,980	80,366	83,366	77,933	63,939	89,483
PE Ratio	31.48	31.58	32.22	33.72	30.74	50.45
Forward PE	26.74	26.59	27.45	28.68	23.92	36.51
PEG Ratio	-	2.76	2.75	2.64	2.01	2.78
PS Ratio	3.43	3.40	3.70	3.44	2.77	4.61
PB Ratio	17.58	17.45	21.09	21.37	19.81	37.73
P/TBV Ratio	15.15	17.65	21.32	21.68	20.03	38.59
P/FCF Ratio	30.46	30.24	41.00	30.15	48.18	49.11
P/OCF Ratio	23.42	23.25	27.09	22.54	32.00	40.97
EV/Sales Ratio	3.93	3.91	4.14	3.88	3.31	5.15
EV/EBITDA Ratio	17.55	18.06	19.23	18.98	18.15	28.62
EV/EBIT Ratio	24.32	24.17	25.08	25.05	24.42	40.10
EV/FCF Ratio	35.83	34.73	45.90	33.94	57.49	54.80
Debt / Equity Ratio	2.63	2.63	2.57	2.76	3.89	4.44
Debt / EBITDA Ratio	2.54	2.54	2.40	2.51	3.10	3.21
Debt / FCF Ratio	4.88	4.88	5.72	4.48	9.81	6.14
Net Debt / Equity Ratio	2.77	2.77	2.89	3.10	3.97	4.65
Net Debt / EBITDA Ratio	2.50	2.50	2.35	2.45	3.05	3.16
Net Debt / FCF Ratio	4.80	4.80	5.62	4.38	9.65	6.05
Asset Turnover	0.95	0.95	0.99	1.01	1.02	0.97
Inventory Turnover	5.24	5.24	5.16	4.96	5.63	6.11
Quick Ratio	0.43	0.43	0.37	0.41	0.46	0.44
Current Ratio	0.87	0.87	0.79	0.83	0.99	0.88
Return on Equity (ROE)	59.39%	59.39%	69.05%	70.07%	72.94%	61.65%
Return on Assets (ROA)	11.85%	11.85%	12.71%	12.03%	10.90%	10.33%
Return on Invested Capital (ROIC)	14.82%	14.82%	16.11%	15.30%	13.85%	13.17%
Return on Capital Employed (ROCE)	21.30%	21.30%	23.00%	21.65%	19.02%	16.64%
Earnings Yield	3.18%	3.17%	3.10%	2.97%	3.25%	1.98%
FCF Yield	3.28%	3.31%	2.44%	3.32%	2.08%	2.04%
Dividend Yield	0.98%	0.98%	0.85%	0.78%	1.01%	0.64%
Payout Ratio	30.75%	30.75%	26.98%	26.11%	30.62%	31.49%
Buyback Yield / Dilution	1.89%	1.89%	1.75%	1.66%	1.29%	2.77%
Total Shareholder Return	2.87%	2.87%	2.60%	2.45%	2.30%	3.41%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.