SAMCO Inc. (FRA:SMU)
Germany flag Germany · Delayed Price · Currency is EUR
20.40
-0.60 (-2.86%)
At close: Sep 26, 2025

SAMCO Income Statement

Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jul '25 Jul '24 Jul '23 Jul '22 Jul '21 2016 - 2020
9,3428,2037,8306,4015,746
Upgrade
Revenue Growth (YoY)
13.88%4.76%22.32%11.40%-2.10%
Upgrade
Cost of Revenue
4,6744,0093,9613,2122,815
Upgrade
Gross Profit
4,6684,1943,8693,1892,931
Upgrade
Selling, General & Admin
2,3251,7821,6141,4371,557
Upgrade
Research & Development
-262242255264
Upgrade
Other Operating Expenses
-1061069183
Upgrade
Operating Expenses
2,3252,1762,0101,8181,942
Upgrade
Operating Income
2,3432,0181,8591,371989
Upgrade
Interest Expense
-7-4-4-3-3
Upgrade
Interest & Investment Income
752344
Upgrade
Currency Exchange Gain (Loss)
251308730
Upgrade
Other Non Operating Income (Expenses)
2817192123
Upgrade
EBT Excluding Unusual Items
2,3732,0871,9271,4801,043
Upgrade
Pretax Income
2,3732,0871,9271,4801,043
Upgrade
Income Tax Expense
676616561428288
Upgrade
Net Income
1,6971,4711,3661,052755
Upgrade
Net Income to Common
1,6971,4711,3661,052755
Upgrade
Net Income Growth
15.36%7.69%29.85%39.34%19.09%
Upgrade
Shares Outstanding (Basic)
88888
Upgrade
Shares Outstanding (Diluted)
88888
Upgrade
Shares Change (YoY)
0.01%----0.01%
Upgrade
EPS (Basic)
211.27183.14170.07130.9894.00
Upgrade
EPS (Diluted)
211.27183.14170.07130.9894.00
Upgrade
EPS Growth
15.36%7.69%29.85%39.34%19.10%
Upgrade
Free Cash Flow
8001,387-207947-287
Upgrade
Free Cash Flow Per Share
99.60172.68-25.77117.90-35.73
Upgrade
Gross Margin
49.97%51.13%49.41%49.82%51.01%
Upgrade
Operating Margin
25.08%24.60%23.74%21.42%17.21%
Upgrade
Profit Margin
18.16%17.93%17.45%16.43%13.14%
Upgrade
Free Cash Flow Margin
8.56%16.91%-2.64%14.79%-5.00%
Upgrade
EBITDA
2,4242,1011,9161,4461,083
Upgrade
EBITDA Margin
25.95%25.61%24.47%22.59%18.85%
Upgrade
D&A For EBITDA
8183577594
Upgrade
EBIT
2,3432,0181,8591,371989
Upgrade
EBIT Margin
25.08%24.60%23.74%21.42%17.21%
Upgrade
Effective Tax Rate
28.49%29.52%29.11%28.92%27.61%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.