Sekisui House Ratios and Metrics

Market cap in millions EUR. Fiscal year is February - January.

Millions EUR. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Market Capitalization	13,329	14,421	13,663	11,482	12,102	10,816
Market Cap Growth	-9.00%	5.55%	18.99%	-5.12%	11.89%	-19.46%
Enterprise Value	22,711	23,248	17,491	14,169	12,337	11,544
Last Close Price	20.40	21.05	19.19	15.15	14.89	12.67
PE Ratio	11.85	10.67	10.72	8.80	10.15	11.13
PS Ratio	0.57	0.57	0.70	0.55	0.60	0.56
PB Ratio	1.20	1.15	1.21	0.97	1.03	1.00
P/TBV Ratio	1.38	1.33	1.26	1.03	1.07	1.05
P/FCF Ratio	-	-	-	48.73	44.52	13.16
P/OCF Ratio	-	36.93	138.28	12.93	13.23	7.16
EV/Sales Ratio	1.00	0.92	0.89	0.68	0.62	0.60
EV/EBITDA Ratio	11.80	10.21	9.28	6.95	6.26	7.05
EV/EBIT Ratio	12.75	11.30	10.22	7.66	6.92	7.87
EV/FCF Ratio	-	-	-	60.13	45.38	14.04
Debt / Equity Ratio	0.99	0.92	0.42	0.35	0.36	0.41
Debt / EBITDA Ratio	5.79	5.04	2.51	2.03	2.13	2.67
Debt / FCF Ratio	-	-	-	17.55	15.45	5.31
Net Debt / Equity Ratio	0.85	0.72	0.26	0.15	0.02	-0.03
Net Debt / EBITDA Ratio	4.96	3.97	1.53	0.87	0.11	-0.22
Net Debt / FCF Ratio	-	-105.48	-7.47	7.56	0.76	-0.43
Asset Turnover	0.89	1.00	0.98	1.01	0.95	0.93
Inventory Turnover	1.17	1.38	1.48	1.76	1.92	2.02
Quick Ratio	0.30	0.39	0.41	0.47	0.75	0.89
Current Ratio	2.55	2.39	2.19	2.00	2.25	2.13
Return on Equity (ROE)	10.77%	11.61%	11.99%	12.00%	11.35%	9.67%
Return on Assets (ROA)	4.18%	5.08%	5.34%	5.63%	5.30%	4.43%
Return on Invested Capital (ROIC)	6.19%	8.38%	9.35%	10.78%	11.22%	9.92%
Return on Capital Employed (ROCE)	9.40%	10.20%	12.30%	13.30%	11.90%	10.40%
Earnings Yield	8.44%	9.38%	9.33%	11.37%	9.86%	8.99%
FCF Yield	-	-0.60%	-2.83%	2.05%	2.25%	7.60%
Dividend Yield	3.99%	3.98%	4.04%	5.14%	4.69%	4.90%
Payout Ratio	-	38.11%	37.99%	35.98%	36.13%	47.53%
Buyback Yield / Dilution	-0.03%	0.94%	1.96%	1.45%	0.77%	0.68%
Total Shareholder Return	3.95%	4.92%	6.00%	6.59%	5.45%	5.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.